当前位置:首页 - 行情中心 - 麦加芯彩(603062) - 财务分析 - 现金流量表

麦加芯彩

(603062)

  

流通市值:12.79亿  总市值:37.26亿
流通股本:3707.31万   总股本:1.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,179,352,594.8796,529,377.19244,569,674.872,239,378,361.23
  收到的税费返还11,008,704.85,400,652.33--
  收到其他与经营活动有关的现金8,168,706.03938,289.21398,028.5719,733,079.48
  经营活动现金流入小计1,198,530,005.63802,868,318.73244,967,703.442,259,111,440.71
  购买商品、接受劳务支付的现金918,301,630.8609,692,221.7326,790,818.991,557,778,976.93
  支付给职工以及为职工支付的现金118,594,663.9584,422,629.3353,051,089.05136,742,035.33
  支付的各项税费76,653,631.4740,453,528.8730,960,165.59127,315,290.72
  支付其他与经营活动有关的现金128,532,829.7992,580,750.2344,623,820.16214,637,291.32
  经营活动现金流出小计1,242,082,756.01827,149,130.13455,425,893.792,036,473,594.3
  经营活动产生的现金流量净额-43,552,750.38-24,280,811.4-210,458,190.35222,637,846.41
二、投资活动产生的现金流量:
  收回投资收到的现金2,779,857,234.181,984,538,536.05977,541,373.774,601,762,881.71
  取得投资收益收到的现金12,779,685.279,023,175.764,261,522.7121,117,710.92
  处置固定资产、无形资产和其他长期资产收回的现金净额---359,095.3
  投资活动现金流入小计2,792,636,919.451,993,561,711.81981,802,896.484,623,239,687.93
  购建固定资产、无形资产和其他长期资产支付的现金82,707,687.8671,230,519.7347,666,817.3683,800,096.43
  投资支付的现金2,715,219,334.51,959,984,034.83727,743,403.84,984,831,055.76
  投资活动现金流出小计2,797,927,022.362,031,214,554.56775,410,221.165,068,631,152.19
  投资活动产生的现金流量净额-5,290,102.91-37,652,842.75206,392,675.32-445,391,464.26
三、筹资活动产生的现金流量:
  取得借款收到的现金116,145,506.1372,977,494.0435,076,144.4282,329,078.24
  收到其他与筹资活动有关的现金966.74966.74966.5744,311,459.48
  筹资活动现金流入小计116,146,472.8772,978,460.7835,077,110.99126,640,537.72
  偿还债务支付的现金55,001,75022,156,53012,050,00031,876,260
  分配股利、利润或偿付利息支付的现金146,067,072.15111,176,375.43394,151.12188,968,651.52
  支付其他与筹资活动有关的现金1,184,361.7786,811.7397,5501,297,861
  筹资活动现金流出小计202,253,183.85134,119,717.1312,841,701.12222,142,772.52
  筹资活动产生的现金流量净额-86,106,710.98-61,141,256.3522,235,409.87-95,502,234.8
四、汇率变动对现金及现金等价物的影响-1,279,802.55-1,484,256.9--127,056.2
五、现金及现金等价物净增加额-136,229,366.82-124,559,167.418,169,894.84-318,382,908.85
  加:期初现金及现金等价物余额253,151,658.14253,151,658.14253,151,658.14571,534,566.99
  期末现金及现金等价物余额116,922,291.32128,592,490.74271,321,552.98253,151,658.14
补充资料:
  净利润-37,857,633.02-210,200,568.12
  资产减值准备-2,214,649.56-7,155,638.67
  固定资产和投资性房地产折旧-14,673,419.38-21,184,400.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,673,419.38-21,184,400.4
  无形资产摊销-1,254,808.36-2,334,482.79
  长期待摊费用摊销-863,813.88-1,686,379.11
  处置固定资产、无形资产和其他长期资产的损失----8,849.56
  固定资产报废损失-13,195.58-341,359.11
  公允价值变动损失--4,388,429.71--10,043,613.39
  财务费用-2,926,851.04-2,204,496.12
  投资损失--4,441,853.99--8,962,070.02
  递延所得税--5,443,936.47-8,382,568.93
  其中:递延所得税资产减少--5,443,936.47-8,382,568.93
  存货的减少--20,347,723.02-5,253,868.19
  经营性应收项目的减少--161,015,594.58-238,160,491.07
  经营性应付项目的增加-98,135,646.59--231,461,195.2
  其他---1,187,519.72
  现金的期末余额-128,592,490.74-253,151,658.14
  减:现金的期初余额-253,151,658.14-571,534,566.99
  现金及现金等价物的净增加额--124,559,167.4--318,382,908.85
公告日期2026-10-272026-08-222026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑