当前位置:首页 - 行情中心 - 音飞储存(603066) - 财务分析 - 现金流量表

音飞储存

(603066)

  

流通市值:33.80亿  总市值:33.80亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金397,564,172.13198,375,092.57836,985,466.37640,296,943.1
  收到的税费返还9,779,403.565,747,835.6824,894,474.1520,046,429.12
  收到其他与经营活动有关的现金11,777,270.014,611,137.8814,139,461.7522,282,585.8
  经营活动现金流入小计419,120,845.7208,734,066.13876,019,402.27682,625,958.02
  购买商品、接受劳务支付的现金195,879,816.9792,471,062.04346,598,043.87308,524,983.42
  支付给职工以及为职工支付的现金101,390,432.1754,305,347.2194,369,419.52147,699,004.54
  支付的各项税费55,789,120.5428,774,956.7995,615,069.7581,649,927.73
  支付其他与经营活动有关的现金33,869,544.1912,734,726.6250,328,791.1449,284,784.54
  经营活动现金流出小计386,928,913.87188,286,092.65686,911,324.28587,158,700.23
  经营活动产生的现金流量净额32,191,931.8320,447,973.48189,108,077.9995,467,257.79
二、投资活动产生的现金流量:
  收回投资收到的现金228,100,383.62129,582,050248,857,918279,305,313.08
  取得投资收益收到的现金2,000,381.1696,812.4317,545,681.6715,957,342.35
  处置固定资产、无形资产和其他长期资产收回的现金净额--961,527.25317,590
  投资活动现金流入小计230,100,764.72130,278,862.43267,365,126.92295,580,245.43
  购建固定资产、无形资产和其他长期资产支付的现金9,543,881.182,025,747.1452,270,461.2519,330,230.65
  投资支付的现金304,153,855.3230,579,900255,784,127.38387,184,912.59
  投资活动现金流出小计313,697,736.48232,605,647.14308,054,588.63406,515,143.24
  投资活动产生的现金流量净额-83,596,971.76-102,326,784.71-40,689,461.71-110,934,897.81
三、筹资活动产生的现金流量:
  取得借款收到的现金2,872,544.822,872,544.8266,000,00050,000,000
  筹资活动现金流入小计2,872,544.822,872,544.8266,000,00050,000,000
  偿还债务支付的现金30,251,647.292,053,647.29106,072,00067,934,000
  分配股利、利润或偿付利息支付的现金18,282,228.051,515,598.2949,784,938.248,212,318.92
  支付其他与筹资活动有关的现金2,068,772.83923,993.635,698,785.523,396,644.89
  筹资活动现金流出小计50,602,648.174,493,239.21161,555,723.72119,542,963.81
  筹资活动产生的现金流量净额-47,730,103.35-1,620,694.39-95,555,723.72-69,542,963.81
四、汇率变动对现金及现金等价物的影响1,278,136.05129,069.44,248,822.141,004,321.68
五、现金及现金等价物净增加额-97,857,007.23-83,370,436.2257,111,714.7-84,006,282.15
  加:期初现金及现金等价物余额311,853,828.53311,853,828.53254,742,113.83254,742,113.83
  期末现金及现金等价物余额213,996,821.3228,483,392.31311,853,828.53170,735,831.68
补充资料:
  净利润62,421,739.13-50,347,089.75-
  资产减值准备-421,033.33-101,225,834.81-
  固定资产和投资性房地产折旧9,650,671.13-18,196,576.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,650,671.13-18,196,576.86-
  无形资产摊销3,883,388.14-7,845,748.97-
  长期待摊费用摊销--90,765.34-
  处置固定资产、无形资产和其他长期资产的损失---98,506.3-
  固定资产报废损失--3,607.24-
  公允价值变动损失-1,314,634.47--396,367.04-
  财务费用3,814,367.02-4,150,005.16-
  投资损失-2,887,520.58-2,154,951.08-
  递延所得税-2,035,069.7--11,444,767.32-
  其中:递延所得税资产减少-1,603,683.47--7,919,416.07-
    递延所得税负债增加-431,386.23--3,525,351.25-
  存货的减少-47,415,822.74-61,817,557.14-
  经营性应收项目的减少194,249,268.94-60,729,959.15-
  经营性应付项目的增加-198,600,781.35--144,174,553.03-
  现金的期末余额213,996,821.3-311,853,828.53-
  减:现金的期初余额311,853,828.53-254,742,113.83-
  现金及现金等价物的净增加额-97,857,007.23-57,111,714.7-
公告日期2025-08-302025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑