当前位置:首页 - 行情中心 - 音飞储存(603066) - 财务分析 - 现金流量表

音飞储存

(603066)

  

流通市值:26.33亿  总市值:26.33亿
流通股本:2.94亿   总股本:2.94亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金687,443,703.29442,344,378.33210,044,754.69790,382,567.55
  收到的税费返还11,834,392.969,305,454.795,186,917.6819,343,661.21
  收到其他与经营活动有关的现金40,150,404.185,924,302.8615,032,758.078,852,570.45
  经营活动现金流入小计739,428,500.43457,574,135.98230,264,430.44818,578,799.21
  购买商品、接受劳务支付的现金283,019,185.87158,290,223.3186,774,146.72394,352,058.93
  支付给职工以及为职工支付的现金170,487,192.03116,874,641.2759,880,091.62189,936,516.46
  支付的各项税费67,538,56856,161,362.9621,456,390.6886,204,652.4
  支付其他与经营活动有关的现金116,124,844.55111,479,668.4535,677,616.16101,463,771.14
  经营活动现金流出小计637,169,790.45442,805,895.99203,788,245.18771,956,998.93
  经营活动产生的现金流量净额102,258,709.9814,768,239.9926,476,185.2646,621,800.28
二、投资活动产生的现金流量:
  收回投资收到的现金137,286,454.29175,286,454.2944,561,735.53452,263,717.86
  取得投资收益收到的现金1,309,055.131,139,018.44-16,017,286.486,144,709.44
  处置固定资产、无形资产和其他长期资产收回的现金净额1,659,395.95996,100--
  投资活动现金流入小计140,254,905.37177,421,572.7328,544,449.05458,408,427.3
  购建固定资产、无形资产和其他长期资产支付的现金31,881,691.7714,375,962.143,607,688.6915,905,318.6
  投资支付的现金283,883,598.99267,883,598.99248,364,898.99373,179,110.52
  取得子公司及其他营业单位支付的现金62,367,10862,367,108--
  投资活动现金流出小计378,132,398.76344,626,669.13251,972,587.68389,084,429.12
  投资活动产生的现金流量净额-237,877,493.39-167,205,096.4-223,428,138.6369,323,998.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,301,300-
  取得借款收到的现金30,000,00030,000,00030,000,000113,776,544.82
  收到其他与筹资活动有关的现金5,000,000---
  筹资活动现金流入小计35,000,00030,000,00031,301,300113,776,544.82
  偿还债务支付的现金65,130,80055,940,40055,940,400170,124,544.82
  分配股利、利润或偿付利息支付的现金12,073,108.6811,374,863.54-15,345,115.2720,390,328.52
  支付其他与筹资活动有关的现金4,211,500.62,064,507.511,027,777.634,658,461.5
  筹资活动现金流出小计81,415,409.2869,379,771.0541,623,062.36195,173,334.84
  筹资活动产生的现金流量净额-46,415,409.28-39,379,771.05-10,321,762.36-81,396,790.02
四、汇率变动对现金及现金等价物的影响-5,483,365.3-4,278,294.97-3,035,422.13-1,132,307.46
五、现金及现金等价物净增加额-187,517,557.99-196,094,922.43-210,309,137.8633,416,700.98
  加:期初现金及现金等价物余额345,270,529.51345,270,529.51345,270,529.51311,853,828.53
  期末现金及现金等价物余额157,752,971.52149,175,607.08134,961,391.65345,270,529.51
补充资料:
  净利润-140,414,607.67-33,063,681.03
  资产减值准备-1,261,110.76-45,996,479.97
  固定资产和投资性房地产折旧-12,037,271.26-22,909,573.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,037,271.26-22,909,573.74
  无形资产摊销-3,117,604.87-7,628,664.45
  长期待摊费用摊销---20,297.04
  处置固定资产、无形资产和其他长期资产的损失--445,164.54-3,924.7
  固定资产报废损失--83.33-3,931.62
  公允价值变动损失--697,009.42--55,896.97
  财务费用--443,048.95-6,091,580.19
  投资损失--109,622,807.11--8,676,056.72
  递延所得税--4,283,127.93--3,089,505.48
  其中:递延所得税资产减少--3,871,087.52--1,666,271.6
    递延所得税负债增加--412,040.41--1,423,233.88
  存货的减少--62,689,521.52-63,832,958.94
  经营性应收项目的减少-303,342,466.09-107,289,674.42
  经营性应付项目的增加--268,746,808.41--257,889,136.23
  不涉及现金收支的投资和筹资活动金额其他项目---4,450,634.24
  现金的期末余额-149,175,607.08-345,270,529.51
  减:现金的期初余额-345,270,529.51-311,853,828.53
  现金及现金等价物的净增加额--196,094,922.43-33,416,700.98
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑