当前位置:首页 - 行情中心 - 天和磁材(603072) - 财务分析 - 现金流量表

天和磁材

(603072)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2024-09-302024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,672,923,979.931,191,623,722.52,270,557,199.011,631,754,282.1
收到的税费返还90,743,04646,191,219.12123,312,755.296,802,309.37
收到其他与经营活动有关的现金67,894,481.0859,374,374.7821,282,250.6810,658,533.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,831,561,507.011,297,189,316.42,415,152,204.891,739,215,124.52
购买商品、接受劳务支付的现金1,538,767,139.071,031,380,218.261,962,193,045.221,372,589,865.95
支付给职工以及为职工支付的现金128,403,531.9485,935,050.46136,993,090.23102,130,318.54
支付的各项税费18,805,823.7915,432,222.4234,097,253.3832,235,203.49
支付其他与经营活动有关的现金57,491,796.6719,237,079.3939,600,772.9330,563,223.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,743,468,291.471,151,984,570.532,172,884,161.761,537,518,611.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额88,093,215.54145,204,745.87242,268,043.13201,696,512.64
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额100,992100,992117,250.09117,250.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计100,992100,992117,250.09117,250.09
购建固定资产、无形资产和其他长期资产支付的现金14,021,245.529,756,183.3958,190,406.7344,647,628.45
投资支付的现金--3,893,550-
投资活动现金流出的平衡项目0000
投资活动现金流出小计14,021,245.529,756,183.3962,083,956.7344,647,628.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-13,920,253.52-9,655,191.39-61,966,706.64-44,530,378.36
三、筹资活动产生的现金流量:
取得借款收到的现金800,614,610.92735,614,610.92299,795,000275,000,000
收到其他与筹资活动有关的现金2,361,5002,361,5001,151,920-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计802,976,110.92737,976,110.92300,946,920275,000,000
偿还债务支付的现金896,387,512.84746,020,888.27467,861,544.21455,128,210.88
分配股利、利润或偿付利息支付的现金20,290,992.9914,614,533.5842,796,608.5134,045,338.27
支付其他与筹资活动有关的现金3,130,743.42,140,371.78,709,733.276,828,361.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计919,809,249.23762,775,793.55519,367,885.99496,001,910.72
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-116,833,138.31-24,799,682.63-218,420,965.99-221,001,910.72
四、汇率变动对现金及现金等价物的影响28,756.04-70,330.72-12,755.75-28,691.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-42,631,420.25110,679,541.13-38,132,385.25-63,864,467.99
加:期初现金及现金等价物余额76,302,209.9376,302,209.93114,434,595.18114,434,595.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额33,670,789.68186,981,751.0676,302,209.9350,570,127.19
补充资料:
净利润106,537,441.4865,573,919.2168,805,812.18115,876,840.22
资产减值准备5,727,092.944,649,521.371,747,079.971,264,209.12
固定资产和投资性房地产折旧43,655,179.0829,004,132.5854,249,869.1340,106,129.15
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,655,179.0829,004,132.5854,249,869.1340,106,129.15
无形资产摊销1,312,468.85878,361.781,708,065.731,268,884.84
长期待摊费用摊销1,299,588.7847,876.811,595,217.081,173,080.99
处置固定资产、无形资产和其他长期资产的损失3,536,985.2-3,610,540.11172,966.6789,238.6
固定资产报废损失20,701.894,815.3930,025.0929,127.65
财务费用19,822,051.1513,971,510.3341,196,371.3135,109,748.02
递延所得税-1,267,145.31-926,613.8-580,966.18305,334.14
其中:递延所得税资产减少-726,204.7-548,011.26-614,204.5782,816.98
递延所得税负债增加-540,940.61-378,602.5433,238.39222,517.16
存货的减少-129,660,203-170,453,318.24-23,541,365.69-15,241,622.66
经营性应收项目的减少168,630,391.65272,740,318.44-385,312,699.6-373,603,260.71
经营性应付项目的增加-135,324,500.66-69,999,254.82377,151,774.11391,534,768.42
现金的期末余额33,670,789.68186,981,751.0676,302,209.9350,570,127.19
减:现金的期初余额76,302,209.9376,302,209.93114,434,595.18114,434,595.18
公告日期2024-12-122024-12-122024-12-122024-12-12
审计意见(境内)标准无保留意见标准无保留意见
TOP↑