当前位置:首页 - 行情中心 - 天和磁材(603072) - 财务分析 - 现金流量表

天和磁材

(603072)

  

流通市值:30.78亿  总市值:123.13亿
流通股本:6607.00万   总股本:2.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,944,786.42432,724,614.822,367,959,285.781,672,923,979.93
  收到的税费返还46,695,106.7910,193,865.94123,543,777.2790,743,046
  收到其他与经营活动有关的现金35,180,466.6125,497,930.2498,681,157.2667,894,481.08
  经营活动现金流入小计908,820,359.82468,416,4112,590,184,220.311,831,561,507.01
  购买商品、接受劳务支付的现金831,770,636.32403,427,563.652,029,763,073.41,538,767,139.07
  支付给职工以及为职工支付的现金63,473,385.4836,075,294.38162,952,384.97128,403,531.94
  支付的各项税费21,136,256.976,049,095.9222,598,824.5118,805,823.79
  支付其他与经营活动有关的现金88,480,481.4442,003,337.3368,414,023.8957,491,796.67
  经营活动现金流出小计1,004,860,760.21487,555,291.282,283,728,306.771,743,468,291.47
  经营活动产生的现金流量净额-96,040,400.39-19,138,880.28306,455,913.5488,093,215.54
二、投资活动产生的现金流量:
  收回投资收到的现金2,640,548,835.9580,000,000--
  取得投资收益收到的现金2,166,914.49662,889.55--
  处置固定资产、无形资产和其他长期资产收回的现金净额--100,992100,992
  投资活动现金流入小计2,642,715,750.39580,662,889.55100,992100,992
  购建固定资产、无形资产和其他长期资产支付的现金12,184,459.714,006,036.4719,516,039.0414,021,245.52
  投资支付的现金2,640,548,835.9580,000,000--
  投资活动现金流出小计2,652,733,295.61584,006,036.4719,516,039.0414,021,245.52
  投资活动产生的现金流量净额-10,017,545.22-3,343,146.92-19,415,047.04-13,920,253.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--754,774,730-
  取得借款收到的现金184,681,800-800,614,610.92800,614,610.92
  收到其他与筹资活动有关的现金--3,623,135.142,361,500
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计184,681,800-1,559,012,476.06802,976,110.92
  偿还债务支付的现金186,820,530.2260,500,0001,065,901,512.32896,387,512.84
  分配股利、利润或偿付利息支付的现金45,853,271.8243,074,763.1724,897,416.2920,290,992.99
  支付其他与筹资活动有关的现金17,084,837.9314,900,0005,311,486.83,130,743.4
  筹资活动现金流出小计249,758,639.97118,474,763.171,096,110,415.41919,809,249.23
  筹资活动产生的现金流量净额-65,076,839.97-118,474,763.17462,902,060.65-116,833,138.31
四、汇率变动对现金及现金等价物的影响689,755.2886,835.63-177,519.6828,756.04
五、现金及现金等价物净增加额-170,445,030.3-140,869,954.74749,765,407.47-42,631,420.25
  加:期初现金及现金等价物余额826,067,617.4826,067,617.476,302,209.9376,302,209.93
  期末现金及现金等价物余额655,622,587.1685,197,662.66826,067,617.433,670,789.68
补充资料:
  净利润53,455,175.71-136,085,416.34106,537,441.48
  资产减值准备11,361,113.58-5,473,344.485,727,092.94
  固定资产和投资性房地产折旧30,370,493.31-58,532,032.5943,655,179.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,370,493.31-58,532,032.5943,655,179.08
  无形资产摊销915,445.86-1,756,143.191,312,468.85
  长期待摊费用摊销1,084,308.23-1,787,170.091,299,588.7
  处置固定资产、无形资产和其他长期资产的损失194,672.84-3,536,985.23,536,985.2
  固定资产报废损失44,128.86-20,701.8920,701.89
  财务费用6,904,685.19-24,891,981.3619,822,051.15
  投资损失-2,166,914.49---
  递延所得税-9,834,177.8--4,604,620.69-1,267,145.31
  其中:递延所得税资产减少-9,453,891.44--3,873,536.9-726,204.7
    递延所得税负债增加-380,286.36--731,083.79-540,940.61
  存货的减少-54,490,083.67--10,499,751.95-129,660,203
  经营性应收项目的减少61,714,909.44-349,707,026.8168,630,391.65
  经营性应付项目的增加-197,164,562.97--264,657,161.36-135,324,500.66
  现金的期末余额655,622,587.1-826,067,617.433,670,789.68
  减:现金的期初余额826,067,617.4-76,302,209.9376,302,209.93
  现金及现金等价物的净增加额-170,445,030.3-749,765,407.47-42,631,420.25
公告日期2025-08-282025-04-262025-04-262024-12-12
审计意见(境内)标准无保留意见
TOP↑