当前位置:首页 - 行情中心 - 天和磁材(603072) - 财务分析 - 现金流量表

天和磁材

(603072)

  

流通市值:33.62亿  总市值:137.24亿
流通股本:6474.56万   总股本:2.64亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金432,724,614.822,367,959,285.781,672,923,979.931,191,623,722.5
收到的税费返还10,193,865.94123,543,777.2790,743,04646,191,219.12
收到其他与经营活动有关的现金25,497,930.2498,681,157.2667,894,481.0859,374,374.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计468,416,4112,590,184,220.311,831,561,507.011,297,189,316.4
购买商品、接受劳务支付的现金403,427,563.652,029,763,073.41,538,767,139.071,031,380,218.26
支付给职工以及为职工支付的现金36,075,294.38162,952,384.97128,403,531.9485,935,050.46
支付的各项税费6,049,095.9222,598,824.5118,805,823.7915,432,222.42
支付其他与经营活动有关的现金42,003,337.3368,414,023.8957,491,796.6719,237,079.39
经营活动现金流出的平衡项目0000
经营活动现金流出小计487,555,291.282,283,728,306.771,743,468,291.471,151,984,570.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-19,138,880.28306,455,913.5488,093,215.54145,204,745.87
二、投资活动产生的现金流量:
收回投资收到的现金580,000,000---
取得投资收益收到的现金662,889.55---
处置固定资产、无形资产和其他长期资产收回的现金净额-100,992100,992100,992
投资活动现金流入的平衡项目0000
投资活动现金流入小计580,662,889.55100,992100,992100,992
购建固定资产、无形资产和其他长期资产支付的现金4,006,036.4719,516,039.0414,021,245.529,756,183.39
投资支付的现金580,000,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计584,006,036.4719,516,039.0414,021,245.529,756,183.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,343,146.92-19,415,047.04-13,920,253.52-9,655,191.39
三、筹资活动产生的现金流量:
吸收投资收到的现金-754,774,730--
取得借款收到的现金-800,614,610.92800,614,610.92735,614,610.92
收到其他与筹资活动有关的现金-3,623,135.142,361,5002,361,500
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-1,559,012,476.06802,976,110.92737,976,110.92
偿还债务支付的现金60,500,0001,065,901,512.32896,387,512.84746,020,888.27
分配股利、利润或偿付利息支付的现金43,074,763.1724,897,416.2920,290,992.9914,614,533.58
支付其他与筹资活动有关的现金14,900,0005,311,486.83,130,743.42,140,371.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计118,474,763.171,096,110,415.41919,809,249.23762,775,793.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-118,474,763.17462,902,060.65-116,833,138.31-24,799,682.63
四、汇率变动对现金及现金等价物的影响86,835.63-177,519.6828,756.04-70,330.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-140,869,954.74749,765,407.47-42,631,420.25110,679,541.13
加:期初现金及现金等价物余额826,067,617.476,302,209.9376,302,209.9376,302,209.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额685,197,662.66826,067,617.433,670,789.68186,981,751.06
补充资料:
净利润-136,085,416.34106,537,441.4865,573,919.2
资产减值准备-5,473,344.485,727,092.944,649,521.37
固定资产和投资性房地产折旧-58,532,032.5943,655,179.0829,004,132.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,532,032.5943,655,179.0829,004,132.58
无形资产摊销-1,756,143.191,312,468.85878,361.78
长期待摊费用摊销-1,787,170.091,299,588.7847,876.81
处置固定资产、无形资产和其他长期资产的损失-3,536,985.23,536,985.2-3,610,540.11
固定资产报废损失-20,701.8920,701.894,815.39
财务费用-24,891,981.3619,822,051.1513,971,510.33
递延所得税--4,604,620.69-1,267,145.31-926,613.8
其中:递延所得税资产减少--3,873,536.9-726,204.7-548,011.26
递延所得税负债增加--731,083.79-540,940.61-378,602.54
存货的减少--10,499,751.95-129,660,203-170,453,318.24
经营性应收项目的减少-349,707,026.8168,630,391.65272,740,318.44
经营性应付项目的增加--264,657,161.36-135,324,500.66-69,999,254.82
现金的期末余额-826,067,617.433,670,789.68186,981,751.06
减:现金的期初余额-76,302,209.9376,302,209.9376,302,209.93
公告日期2025-04-262025-04-262024-12-122024-12-12
审计意见(境内)标准无保留意见标准无保留意见
TOP↑