当前位置:首页 - 行情中心 - 热威股份(603075) - 财务分析 - 现金流量表

热威股份

(603075)

  

流通市值:8.49亿  总市值:80.56亿
流通股本:4240.09万   总股本:4.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,131,686,774.37565,732,742.262,069,530,396.541,527,904,144.48
  收到的税费返还68,775,359.7334,863,034.7593,131,786.279,602,683.25
  收到其他与经营活动有关的现金7,741,211.284,616,667.7717,502,200.2112,604,954.15
  经营活动现金流入小计1,208,203,345.38605,212,444.782,180,164,382.951,620,111,781.88
  购买商品、接受劳务支付的现金715,373,894.85344,575,337.671,239,713,545.36907,696,917.01
  支付给职工以及为职工支付的现金208,774,963.11108,227,169.91388,615,256.71289,519,007.74
  支付的各项税费77,914,420.3940,581,027.05149,588,708.66118,158,258.24
  支付其他与经营活动有关的现金26,045,737.1312,896,959.351,280,055.5938,534,572.95
  经营活动现金流出小计1,028,109,015.48506,280,493.931,829,197,566.321,353,908,755.94
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额180,094,329.998,931,950.85350,966,816.63266,203,025.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,381,954,324.23763,029,314.593,031,356,247.622,707,179,350.75
  取得投资收益收到的现金3,526,191.411,370,934.9911,968,478.8211,177,945.96
  处置固定资产、无形资产和其他长期资产收回的现金净额190,242.58241,886372,686.71237,740.65
  收到的其他与投资活动有关的现金98,850-12,255111,105
  投资活动现金流入小计1,385,769,608.22764,642,135.583,043,709,668.152,718,706,142.36
  购建固定资产、无形资产和其他长期资产支付的现金48,234,088.4221,665,153.53115,411,917.8383,377,252.15
  投资支付的现金1,254,777,301.3673,192,971.232,918,868,635.842,489,715,904.4
  支付其他与投资活动有关的现金-583,864.5--
  投资活动现金流出小计1,303,011,389.72695,441,989.263,034,280,553.672,573,093,156.55
  投资活动产生的现金流量净额82,758,218.569,200,146.329,429,114.48145,612,985.81
三、筹资活动产生的现金流量:
  取得借款收到的现金49,800,00049,800,000210,000,000100,000,000
  收到其他与筹资活动有关的现金10,000,00010,000,00090,000,00070,000,000
  筹资活动现金流入小计59,800,00059,800,000300,000,000170,000,000
  偿还债务支付的现金149,800,00080,000,000300,000,000100,000,000
  分配股利、利润或偿付利息支付的现金283,539,461999,498.34287,514,987.2286,164,286.65
  支付其他与筹资活动有关的现金20,000,000-82,099,120.9751,392,256.2
  筹资活动现金流出小计453,339,46180,999,498.34669,614,108.17437,556,542.85
  筹资活动产生的现金流量净额-393,539,461-21,199,498.34-369,614,108.17-267,556,542.85
四、汇率变动对现金及现金等价物的影响-11,834,480.71-6,095,598.38,779,766.6112,408,585.92
五、现金及现金等价物净增加额-142,521,393.31140,837,000.53-438,410.45156,668,054.83
  加:期初现金及现金等价物余额447,985,364.21447,985,364.21448,423,774.66448,423,774.66
  期末现金及现金等价物余额305,463,970.9588,822,364.74447,985,364.21605,091,829.49
补充资料:
  净利润163,013,613.6-322,071,568.5-
  资产减值准备4,190,352.3-6,707,613.87-
  固定资产和投资性房地产折旧54,046,127.3-103,161,634.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,046,127.3-103,161,634.24-
  无形资产摊销9,560,960.61-19,350,787.5-
  长期待摊费用摊销463,702.27-1,105,422.31-
  处置固定资产、无形资产和其他长期资产的损失-184,865.99-33,953.93-
  固定资产报废损失458,619.83-1,979,558.75-
  公允价值变动损失-1,410,153.28--847,514-
  财务费用16,730,196.39--4,206,613.64-
  投资损失-4,295,534.54--8,968,414.54-
  递延所得税-11,769,907.98--3,134,416.53-
  其中:递延所得税资产减少-11,769,907.98-1,686,427.81-
    递延所得税负债增加---4,820,844.34-
  存货的减少-43,061,887.8--32,248,144.7-
  经营性应收项目的减少4,043,980.99--159,545,456.8-
  经营性应付项目的增加-13,239,403.78-88,016,087.36-
  其他1,460,044.81-7,783,662.92-
  现金的期末余额305,463,970.9-447,985,364.21-
  减:现金的期初余额447,985,364.21-448,423,774.66-
  现金及现金等价物的净增加额-142,521,393.31--438,410.45-
公告日期2026-08-192026-04-282026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑