当前位置:首页 - 行情中心 - 江化微(603078) - 财务分析 - 现金流量表

江化微

(603078)

  

流通市值:141.14亿  总市值:141.14亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金404,715,076.26247,449,121.66830,536,386.66604,418,664.43
  收到其他与经营活动有关的现金51,060,315.538,232,661.9783,812,068.5368,757,826.05
  经营活动现金流入小计455,775,391.79255,681,783.63914,348,455.19673,176,490.48
  购买商品、接受劳务支付的现金168,391,732.8135,360,153.44399,007,621.07283,909,537.21
  支付给职工以及为职工支付的现金83,751,418.4554,307,154126,607,626.5699,360,342.19
  支付的各项税费37,870,528.8516,160,473.6169,180,412.0550,201,424.19
  支付其他与经营活动有关的现金78,376,536.0512,627,201.57137,546,788.1890,945,343.85
  经营活动现金流出小计368,390,216.15218,454,982.62732,342,447.86524,416,647.44
  经营活动产生的现金流量净额87,385,175.6437,226,801.01182,006,007.33148,759,843.04
二、投资活动产生的现金流量:
  收回投资收到的现金420,000,00040,000,0001,680,000,0001,100,000,000
  取得投资收益收到的现金1,635,805.9455,353.654,952,254.563,199,053.87
  处置固定资产、无形资产和其他长期资产收回的现金净额134,998.495,00031,629.9923,000
  投资活动现金流入小计421,770,804.4340,060,353.651,684,983,884.551,103,222,053.87
  购建固定资产、无形资产和其他长期资产支付的现金89,012,532.9647,981,029.75137,820,326.583,701,359.2
  投资支付的现金770,000,000400,000,0001,510,000,0001,150,000,000
  投资活动现金流出小计859,012,532.96447,981,029.751,647,820,326.51,233,701,359.2
  投资活动产生的现金流量净额-437,241,728.53-407,920,676.137,163,558.05-130,479,305.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,393,786.982,393,786.98
  其中:子公司吸收少数股东投资收到的现金---2,393,786.98
  取得借款收到的现金27,429,519.3518,927,331.2240,724,957.72216,366,237.27
  筹资活动现金流入小计27,429,519.3518,927,331.2243,118,744.7218,760,024.25
  偿还债务支付的现金6,467,599.16-281,203,624.79280,000,000
  分配股利、利润或偿付利息支付的现金29,644,736.693,058,356.2147,871,384.3545,797,030.88
  支付其他与筹资活动有关的现金1,053,760431,9792,015,977.531,613,269.31
  筹资活动现金流出小计37,166,095.853,490,335.21331,090,986.67327,410,300.19
  筹资活动产生的现金流量净额-9,736,576.515,436,995.99-87,972,241.97-108,650,275.94
四、汇率变动对现金及现金等价物的影响14,627.62-7,643.05-18,289.58-10,563.36
五、现金及现金等价物净增加额-359,578,501.77-355,264,522.15131,179,033.83-90,380,301.59
  加:期初现金及现金等价物余额525,564,090.76525,564,090.76394,385,056.93394,385,056.93
  期末现金及现金等价物余额165,985,588.99170,299,568.61525,564,090.76304,004,755.34
补充资料:
  净利润46,935,300.57-104,950,338.96-
  资产减值准备2,970,907.9-1,270,619.15-
  固定资产和投资性房地产折旧71,961,185.03-118,758,468.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,961,185.03-118,758,468.93-
  无形资产摊销1,808,025.39-3,518,078-
  长期待摊费用摊销1,984,864.89-2,698,977.88-
  处置固定资产、无形资产和其他长期资产的损失-134,665.72--2,111.06-
  固定资产报废损失336,751.36-759,549.36-
  公允价值变动损失-2,895,531.31--3,325,458.34-
  财务费用6,035,442.14-6,052,170.53-
  投资损失46,793.06--1,485,451.78-
  递延所得税-6,043,529.73--10,518,004.97-
  其中:递延所得税资产减少-5,871,845.14--10,301,874.52-
    递延所得税负债增加-171,684.59--216,130.45-
  存货的减少-10,883,245.82--24,964,069.96-
  经营性应收项目的减少-19,998,223.03--72,952,124.79-
  经营性应付项目的增加-14,584,644.96-48,155,841.84-
  其他6,446,228.3-961,874.26-
  不涉及现金收支的投资和筹资活动金额其他项目--1,061,080.01-
  现金的期末余额165,985,588.99-525,564,090.76-
  减:现金的期初余额525,564,090.76-394,385,056.93-
  现金及现金等价物的净增加额-359,578,501.77-131,179,033.83-
公告日期2026-08-262026-04-302026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑