当前位置:首页 - 行情中心 - 江化微(603078) - 财务分析 - 现金流量表

江化微

(603078)

  

流通市值:76.20亿  总市值:76.20亿
流通股本:3.86亿   总股本:3.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金393,878,893.29184,248,148.22756,888,498.3541,870,246.48
  收到其他与经营活动有关的现金53,206,185.5922,538,190.4477,789,914.1664,432,416.88
  经营活动现金流入小计447,085,078.88206,786,338.66834,678,412.46606,302,663.36
  购买商品、接受劳务支付的现金191,095,068.71106,221,559.67387,143,076.04292,654,511.99
  支付给职工以及为职工支付的现金73,675,557.7747,888,425.46115,511,465.4389,649,984.52
  支付的各项税费33,657,902.9812,947,960.7473,492,292.3852,244,820.93
  支付其他与经营活动有关的现金58,408,113.938,430,657.89152,272,770.66114,364,335.29
  经营活动现金流出小计356,836,643.39175,488,603.76728,419,604.51548,913,652.73
  经营活动产生的现金流量净额90,248,435.4931,297,734.9106,258,807.9557,389,010.63
二、投资活动产生的现金流量:
  收回投资收到的现金540,000,000240,000,000960,000,000530,000,000
  取得投资收益收到的现金1,973,807.36979,523.285,501,959.653,287,287.24
  处置固定资产、无形资产和其他长期资产收回的现金净额--188,175.9188,175.9
  投资活动现金流入小计541,973,807.36240,979,523.28965,690,135.55533,475,463.14
  购建固定资产、无形资产和其他长期资产支付的现金57,933,309.6434,352,954.51175,067,357.16129,247,685.03
  投资支付的现金590,000,000210,000,0001,130,000,000730,000,000
  投资活动现金流出小计647,933,309.64244,352,954.511,305,067,357.16859,247,685.03
  投资活动产生的现金流量净额-105,959,502.28-3,373,431.23-339,377,221.61-325,772,221.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,393,786.98---
  其中:子公司吸收少数股东投资收到的现金2,393,786.98---
  取得借款收到的现金9,903,944.44-302,581,041.4100,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计12,297,731.42-302,581,041.4100,000,000
  偿还债务支付的现金--105,000,000105,000,000
  分配股利、利润或偿付利息支付的现金31,101,882.074,118,142.0356,464,980.8955,657,857.3
  支付其他与筹资活动有关的现金1,445,6001,332,320339,031,574.231,271,088.45
  筹资活动现金流出小计32,547,482.075,450,462.03500,496,555.12161,928,945.75
  筹资活动产生的现金流量净额-20,249,750.65-5,450,462.03-197,915,513.72-61,928,945.75
四、汇率变动对现金及现金等价物的影响-5,076.81-1,882.03-132,144.1223,810.93
五、现金及现金等价物净增加额-35,965,894.2522,471,959.61-431,166,071.5-330,288,346.08
  加:期初现金及现金等价物余额394,385,056.93394,385,056.93825,551,128.43825,551,128.43
  期末现金及现金等价物余额358,419,162.68416,857,016.54394,385,056.93495,262,782.35
补充资料:
  净利润48,069,506.17-81,433,251.55-
  资产减值准备854,987.28-2,681,018.08-
  固定资产和投资性房地产折旧59,226,165.08-116,804,232.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,226,165.08-116,804,232.62-
  无形资产摊销1,761,648.07-3,422,940.49-
  长期待摊费用摊销1,107,725.89-1,375,097.75-
  处置固定资产、无形资产和其他长期资产的损失---177,501.5-
  固定资产报废损失176,326.62-426,465.82-
  公允价值变动损失-2,025,200.01--2,558,677.78-
  财务费用2,942,869.45-1,689,042.14-
  投资损失-521,651.81--1,686,284.47-
  递延所得税-5,999,803.97--13,180,697.18-
  其中:递延所得税资产减少-5,827,510.47--13,257,516.75-
    递延所得税负债增加-172,293.5-76,819.57-
  存货的减少-7,823,682.41--23,445,799.9-
  经营性应收项目的减少2,371,286.46--104,897,801.49-
  经营性应付项目的增加-12,816,539.1-42,294,040.59-
  其他2,331,639.85--2,988,909.6-
  现金的期末余额358,419,162.68-394,385,056.93-
  减:现金的期初余额394,385,056.93-825,551,128.43-
  现金及现金等价物的净增加额-35,965,894.25--431,166,071.5-
公告日期2025-08-232025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑