当前位置:首页 - 行情中心 - 剑桥科技(603083) - 财务分析 - 现金流量表

剑桥科技

(603083)

  

流通市值:94.00亿  总市值:95.07亿
流通股本:2.65亿   总股本:2.68亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金915,213,722.093,676,936,953.473,602,559,451.012,686,650,686.99
收到的税费返还73,368,564.48286,985,264.53245,369,606.41195,519,395.62
收到其他与经营活动有关的现金22,207,611.1921,965,902.9614,781,887.0310,776,722.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,010,789,897.763,985,888,120.963,862,710,944.452,892,946,805.51
购买商品、接受劳务支付的现金823,768,038.343,288,929,698.483,391,468,532.852,412,782,538.95
支付给职工以及为职工支付的现金77,604,131.49345,539,023.46247,064,969.79168,818,233.08
支付的各项税费15,222,276.16109,835,364.9153,329,925.7641,699,960.28
支付其他与经营活动有关的现金37,197,832.9698,641,633.21116,878,862.9289,009,441.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计953,792,278.953,842,945,720.063,808,742,291.322,712,310,173.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,997,618.81142,942,400.953,968,653.13180,636,631.84
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额548,625.268,616,367.531,271,784.67304,280.63
投资活动现金流入的平衡项目0000
投资活动现金流入小计548,625.268,616,367.531,271,784.67304,280.63
购建固定资产、无形资产和其他长期资产支付的现金70,682,426.44203,161,136.0886,204,715.1657,698,473.07
投资支付的现金-10,000,000--
支付其他与投资活动有关的现金--10,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计70,682,426.44213,161,136.0896,204,715.1667,698,473.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-70,133,801.18-204,544,768.55-94,932,930.49-67,394,192.44
三、筹资活动产生的现金流量:
吸收投资收到的现金-235,854,614.5585,854,614.5585,854,614.55
其中:子公司吸收少数股东投资收到的现金-150,000,000--
取得借款收到的现金610,754,821.181,727,924,067.741,480,118,228.76950,734,929.41
筹资活动现金流入平衡项目0000
筹资活动现金流入小计610,754,821.181,963,778,682.291,565,972,843.311,036,589,543.96
偿还债务支付的现金244,383,299.351,530,184,769.711,147,706,786.96793,746,070.24
分配股利、利润或偿付利息支付的现金11,710,472.8555,789,660.2341,960,692.1928,386,152.17
支付其他与筹资活动有关的现金39,888,343.4284,721,249.22237,653,958.02127,773,092.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计295,982,115.61,870,695,679.161,427,321,437.17949,905,315.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额314,772,705.5893,083,003.13138,651,406.1486,684,228.91
四、汇率变动对现金及现金等价物的影响5,433,737.0731,789,704.6763,682,686.5562,470,719.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额307,070,260.2863,270,340.15161,369,815.33262,397,387.94
加:期初现金及现金等价物余额417,977,056.37354,706,716.22354,706,716.22354,706,716.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额725,047,316.65417,977,056.37516,076,531.55617,104,104.16
补充资料:
净利润-94,964,738.56-155,928,348.69
资产减值准备-3,741,261.36--1,492,826.42
固定资产和投资性房地产折旧-119,313,821.61-63,860,940.49
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-119,313,821.61-63,860,940.49
无形资产摊销-112,850,521.66-55,532,640.22
长期待摊费用摊销-11,269,499.78-5,610,045.22
处置固定资产、无形资产和其他长期资产的损失-187,691.84--47,256.52
财务费用-29,333,070.87--14,738,981.11
递延所得税--1,640,159.43--2,883,906.67
其中:递延所得税资产减少--6,418,490.59--2,147,809.47
递延所得税负债增加-4,778,331.16--736,097.2
存货的减少-152,344,283.15-80,757,310.94
经营性应收项目的减少-473,543,313.18-510,195,926.76
经营性应付项目的增加--898,955,493.96--698,599,359.99
现金的期末余额-417,977,056.37-617,104,104.16
减:现金的期初余额-354,706,716.22-354,706,716.22
公告日期2024-04-232024-03-192023-10-202023-08-18
审计意见(境内)标准无保留意见
TOP↑