当前位置:首页 - 行情中心 - 剑桥科技(603083) - 财务分析 - 现金流量表

剑桥科技

(603083)

  

流通市值:345.04亿  总市值:484.14亿
流通股本:2.76亿   总股本:3.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,763,397,630.192,910,938,727.091,492,058,295.495,657,431,507.84
  收到的税费返还346,616,053.27247,596,717.31114,778,314.79513,140,000.3
  收到其他与经营活动有关的现金122,404,247.2799,091,475.21242,331,397.6986,656,737.6
  经营活动现金流入小计5,232,417,930.733,257,626,919.611,849,168,007.976,257,228,245.74
  购买商品、接受劳务支付的现金6,182,257,540.13,923,222,425.361,825,376,405.486,092,346,945.9
  支付给职工以及为职工支付的现金363,464,090.58228,158,716.4117,740,515.51402,921,942.41
  支付的各项税费60,303,396.2639,769,525.9421,281,242.4373,262,411.15
  支付其他与经营活动有关的现金252,894,641.73179,610,554.49104,161,327.25159,345,310.88
  经营活动现金流出小计6,858,919,668.674,370,761,222.192,068,559,490.676,727,876,610.34
  经营活动产生的现金流量净额-1,626,501,737.94-1,113,134,302.58-219,391,482.7-470,648,364.6
二、投资活动产生的现金流量:
  取得投资收益收到的现金15,615,986.326,515.78--
  处置固定资产、无形资产和其他长期资产收回的现金净额922,727.52916,301.23-2,025,477.02
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计16,538,713.84922,817.01-2,025,477.02
  购建固定资产、无形资产和其他长期资产支付的现金1,154,925,861.65685,260,606.07427,661,358.96957,566,187.53
  投资支付的现金653,032,232.39112,006,515.78100,000,000128,737,434
  支付其他与投资活动有关的现金5,000,0005,000,0005,000,000-
  投资活动现金流出小计1,812,958,094.04802,267,121.85532,661,358.961,086,303,621.53
  投资活动产生的现金流量净额-1,796,419,380.2-801,344,304.84-532,661,358.96-1,084,278,144.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,712,577,953.511,712,577,953.51-4,950,998,028.79
  取得借款收到的现金1,098,900,000435,000,000175,000,0002,758,328,520.46
  收到其他与筹资活动有关的现金---14,934,387.5
  筹资活动现金流入小计2,811,477,953.512,147,577,953.51175,000,0007,724,260,936.75
  偿还债务支付的现金1,869,899,695.461,224,799,695.46689,500,615.581,656,510,774.05
  分配股利、利润或偿付利息支付的现金156,579,178.67123,627,559.4913,902,118.51124,364,499.78
  支付其他与筹资活动有关的现金32,218,259.821,777,356.8710,743,371.652,535,809.58
  筹资活动现金流出小计2,058,697,133.931,370,204,611.82714,146,105.691,833,411,083.41
  筹资活动产生的现金流量净额752,780,819.58777,373,341.69-539,146,105.695,890,849,853.34
四、汇率变动对现金及现金等价物的影响-268,406,953.54-208,186,530.96-123,752,414.34-54,225,424.5
五、现金及现金等价物净增加额-2,938,547,252.1-1,345,291,796.69-1,414,951,361.694,281,697,919.73
  加:期初现金及现金等价物余额4,789,039,009.534,789,039,009.534,789,039,009.53507,341,089.8
  期末现金及现金等价物余额1,850,491,757.433,443,747,212.843,374,087,647.844,789,039,009.53
补充资料:
  净利润-273,937,239.84-222,597,154.1
  资产减值准备-3,119,756.1-42,027,387.79
  固定资产和投资性房地产折旧-91,349,671.81-123,465,634.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-91,349,671.81-123,465,634.56
  无形资产摊销-71,760,070.64-133,846,896.25
  长期待摊费用摊销-3,429,801.67-2,970,220.78
  处置固定资产、无形资产和其他长期资产的损失-77,357.41-252,041.08
  固定资产报废损失----165,675.15
  财务费用-199,407,417.46-144,072,432.7
  投资损失-2,740,757.34--
  递延所得税-156,413.9--29,135,674.7
  其中:递延所得税资产减少-76,498.66--6,972,131.21
    递延所得税负债增加-79,915.24--22,163,543.49
  存货的减少--821,347,548.52--732,236,924.68
  经营性应收项目的减少--1,415,937,403.98--987,498,938.57
  经营性应付项目的增加-456,408,656.78-572,356,564.54
  现金的期末余额-3,443,747,212.84-4,789,039,009.53
  减:现金的期初余额-4,789,039,009.53-507,341,089.8
  现金及现金等价物的净增加额--1,345,291,796.69-4,281,697,919.73
公告日期2026-10-312026-08-252026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑