当前位置:首页 - 行情中心 - 宏盛股份(603090) - 财务分析 - 现金流量表

宏盛股份

(603090)

  

流通市值:48.20亿  总市值:48.20亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金414,935,505.8266,641,618.92140,602,609.66539,188,779.32
  收到的税费返还22,466,923.9916,076,289.148,172,799.6928,930,177.23
  收到其他与经营活动有关的现金40,439,019.4922,925,471.362,110,326.4536,491,458.05
  经营活动现金流入小计477,841,449.28305,643,379.42150,885,735.8604,610,414.6
  购买商品、接受劳务支付的现金239,406,374.72145,885,244.1676,898,539.17294,456,457.14
  支付给职工以及为职工支付的现金94,138,056.1261,688,232.8531,240,062.82114,626,700.82
  支付的各项税费17,037,471.7110,423,969.074,247,025.9219,554,105.01
  支付其他与经营活动有关的现金49,734,031.5640,817,669.7429,690,043.0571,985,694.01
  经营活动现金流出小计400,315,934.11258,815,115.82142,075,670.96500,622,956.98
  经营活动产生的现金流量净额77,525,515.1746,828,263.68,810,064.84103,987,457.62
二、投资活动产生的现金流量:
  收回投资收到的现金30,300,00030,300,00030,300,00090,000,001
  取得投资收益收到的现金35,095.8735,095.8735,095.8757,886.41
  处置固定资产、无形资产和其他长期资产收回的现金净额---5,986
  处置子公司及其他营业单位收到的现金净额---815,778.24
  投资活动现金流入小计30,335,095.8730,335,095.8730,335,095.8790,879,651.65
  购建固定资产、无形资产和其他长期资产支付的现金16,593,618.578,144,181.933,711,222.9628,801,814.13
  投资支付的现金30,300,00030,300,00030,309,355.44104,700,000
  投资活动现金流出小计46,893,618.5738,444,181.9334,020,578.4133,501,814.13
  投资活动产生的现金流量净额-16,558,522.7-8,109,086.06-3,685,482.53-42,622,162.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,047,1609,355.44800,454.06
  其中:子公司吸收少数股东投资收到的现金-1,047,160-800,454.06
  取得借款收到的现金80,576,58027,500,00012,500,00090,500,000
  收到其他与筹资活动有关的现金---2,524,900
  筹资活动现金流入小计80,576,58028,547,16012,509,355.4493,825,354.06
  偿还债务支付的现金71,443,108.5921,921,456.825,000,000118,588,524.08
  分配股利、利润或偿付利息支付的现金32,164,582.9630,878,849.78439,118.7733,093,338.36
  支付其他与筹资活动有关的现金2,562,455.11,671,993.25619,969.464,666,461.05
  筹资活动现金流出小计106,170,146.6554,472,299.856,059,088.23156,348,323.49
  筹资活动产生的现金流量净额-25,593,566.65-25,925,139.856,450,267.21-62,522,969.43
四、汇率变动对现金及现金等价物的影响2,461,413.273,812,165.921,912,996.911,206,002.12
五、现金及现金等价物净增加额37,834,839.0916,606,203.6113,487,846.4348,327.83
  加:期初现金及现金等价物余额155,262,549.86155,262,549.86155,262,549.86155,214,222.03
  期末现金及现金等价物余额193,097,388.95171,868,753.47168,750,396.29155,262,549.86
补充资料:
  净利润-46,507,688.36-49,733,181.29
  资产减值准备---13,370,650.11
  固定资产和投资性房地产折旧-9,513,051.23-18,112,650.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,513,051.23-18,112,650.16
  无形资产摊销-1,099,067.88-2,204,707.11
  长期待摊费用摊销-2,245,929.62-3,843,200.86
  处置固定资产、无形资产和其他长期资产的损失-69,635.44-15,142.69
  固定资产报废损失-45,937.38-87,040.21
  公允价值变动损失--1,948,610-2,630,340
  财务费用--3,780,904.11-1,528,223.26
  投资损失-1,524,340.25-254,871.24
  递延所得税-266,522.4--997,449.07
  其中:递延所得税资产减少-419,462.29--785,174.59
    递延所得税负债增加--152,939.89--212,274.48
  存货的减少--26,061,951.57-325,931.09
  经营性应收项目的减少-18,634,981.06--48,460,231.76
  经营性应付项目的增加-177,447.75-54,131,109.56
  现金的期末余额-171,868,753.47-155,262,549.86
  减:现金的期初余额-155,262,549.86-155,214,222.03
  现金及现金等价物的净增加额-16,606,203.61-48,327.83
公告日期2025-10-312025-08-292025-04-262025-03-29
审计意见(境内)标准无保留意见
TOP↑