当前位置:首页 - 行情中心 - 宏盛股份(603090) - 财务分析 - 现金流量表

宏盛股份

(603090)

  

流通市值:43.86亿  总市值:43.86亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,641,618.92140,602,609.66539,188,779.32416,179,283.25
  收到的税费返还16,076,289.148,172,799.6928,930,177.2318,778,194.74
  收到其他与经营活动有关的现金22,925,471.362,110,326.4536,491,458.0515,856,626.18
  经营活动现金流入小计305,643,379.42150,885,735.8604,610,414.6450,814,104.17
  购买商品、接受劳务支付的现金145,885,244.1676,898,539.17294,456,457.14233,814,202.67
  支付给职工以及为职工支付的现金61,688,232.8531,240,062.82114,626,700.8285,851,715.6
  支付的各项税费10,423,969.074,247,025.9219,554,105.0111,467,643.49
  支付其他与经营活动有关的现金40,817,669.7429,690,043.0571,985,694.0132,085,467.77
  经营活动现金流出小计258,815,115.82142,075,670.96500,622,956.98363,219,029.53
  经营活动产生的现金流量净额46,828,263.68,810,064.84103,987,457.6287,595,074.64
二、投资活动产生的现金流量:
  收回投资收到的现金30,300,00030,300,00090,000,00185,000,001
  取得投资收益收到的现金35,095.8735,095.8757,886.41134,957.4
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,986-
  处置子公司及其他营业单位收到的现金净额--815,778.24815,778.24
  投资活动现金流入小计30,335,095.8730,335,095.8790,879,651.6585,950,736.64
  购建固定资产、无形资产和其他长期资产支付的现金8,144,181.933,711,222.9628,801,814.1319,350,056.84
  投资支付的现金30,300,00030,309,355.44104,700,00086,000,000
  投资活动现金流出小计38,444,181.9334,020,578.4133,501,814.13105,350,056.84
  投资活动产生的现金流量净额-8,109,086.06-3,685,482.53-42,622,162.48-19,399,320.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,047,1609,355.44800,454.06800,454.06
  其中:子公司吸收少数股东投资收到的现金1,047,160-800,454.06800,454.06
  取得借款收到的现金27,500,00012,500,00090,500,00066,000,000
  收到其他与筹资活动有关的现金--2,524,9001,815,380
  筹资活动现金流入小计28,547,16012,509,355.4493,825,354.0668,615,834.06
  偿还债务支付的现金21,921,456.825,000,000118,588,524.0894,000,000
  分配股利、利润或偿付利息支付的现金30,878,849.78439,118.7733,093,338.3632,520,700.6
  支付其他与筹资活动有关的现金1,671,993.25619,969.464,666,461.051,515,838.8
  筹资活动现金流出小计54,472,299.856,059,088.23156,348,323.49128,036,539.4
  筹资活动产生的现金流量净额-25,925,139.856,450,267.21-62,522,969.43-59,420,705.34
四、汇率变动对现金及现金等价物的影响3,812,165.921,912,996.911,206,002.121,172,896.79
五、现金及现金等价物净增加额16,606,203.6113,487,846.4348,327.839,947,945.89
  加:期初现金及现金等价物余额155,262,549.86155,262,549.86155,214,222.03155,214,222.03
  期末现金及现金等价物余额171,868,753.47168,750,396.29155,262,549.86165,162,167.92
补充资料:
  净利润46,507,688.36-49,733,181.29-
  资产减值准备--13,370,650.11-
  固定资产和投资性房地产折旧9,513,051.23-18,112,650.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,513,051.23-18,112,650.16-
  无形资产摊销1,099,067.88-2,204,707.11-
  长期待摊费用摊销2,245,929.62-3,843,200.86-
  处置固定资产、无形资产和其他长期资产的损失69,635.44-15,142.69-
  固定资产报废损失45,937.38-87,040.21-
  公允价值变动损失-1,948,610-2,630,340-
  财务费用-3,780,904.11-1,528,223.26-
  投资损失1,524,340.25-254,871.24-
  递延所得税266,522.4--997,449.07-
  其中:递延所得税资产减少419,462.29--785,174.59-
    递延所得税负债增加-152,939.89--212,274.48-
  存货的减少-26,061,951.57-325,931.09-
  经营性应收项目的减少18,634,981.06--48,460,231.76-
  经营性应付项目的增加177,447.75-54,131,109.56-
  现金的期末余额171,868,753.47-155,262,549.86-
  减:现金的期初余额155,262,549.86-155,214,222.03-
  现金及现金等价物的净增加额16,606,203.61-48,327.83-
公告日期2025-08-292025-04-262025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑