当前位置:首页 - 行情中心 - 宏盛股份(603090) - 财务分析 - 现金流量表

宏盛股份

(603090)

  

流通市值:31.32亿  总市值:31.32亿
流通股本:1.00亿   总股本:1.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金318,164,862.09156,192,045.05559,254,976.63414,935,505.8
  收到的税费返还26,067,974.914,686,660.3330,830,765.9522,466,923.99
  收到其他与经营活动有关的现金21,856,152.51771,376.9744,201,627.1740,439,019.49
  经营活动现金流入小计366,088,989.5171,650,082.35634,287,369.75477,841,449.28
  购买商品、接受劳务支付的现金202,631,832.793,361,641.53320,591,662.17239,406,374.72
  支付给职工以及为职工支付的现金78,782,489.0339,420,532.12131,219,477.1994,138,056.12
  支付的各项税费9,401,626.574,737,992.0819,727,641.1517,037,471.71
  支付其他与经营活动有关的现金38,710,597.2122,598,011.9360,935,406.249,734,031.56
  经营活动现金流出小计329,526,545.51160,118,177.66532,474,186.71400,315,934.11
  经营活动产生的现金流量净额36,562,443.9911,531,904.69101,813,183.0477,525,515.17
二、投资活动产生的现金流量:
  收回投资收到的现金2,105,095.952,010,64030,300,00030,300,000
  取得投资收益收到的现金--35,095.8735,095.87
  处置固定资产、无形资产和其他长期资产收回的现金净额--10,000-
  投资活动现金流入小计2,105,095.952,010,64030,345,095.8730,335,095.87
  购建固定资产、无形资产和其他长期资产支付的现金52,909,261.7834,867,644.1675,419,868.2116,593,618.57
  投资支付的现金--60,694,277.7830,300,000
  投资活动现金流出小计52,909,261.7834,867,644.16136,114,145.9946,893,618.57
  投资活动产生的现金流量净额-50,804,165.83-32,857,004.16-105,769,050.12-16,558,522.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,023,240-
  其中:子公司吸收少数股东投资收到的现金--2,023,240-
  取得借款收到的现金99,081,50066,700,000102,223,378.2980,576,580
  收到其他与筹资活动有关的现金4,978,600-6,668,090-
  筹资活动现金流入小计104,060,10066,700,000110,914,708.2980,576,580
  偿还债务支付的现金47,636,224.1927,018,263.04108,356,404.8371,443,108.59
  分配股利、利润或偿付利息支付的现金31,781,728.17834,050.2632,880,883.8932,164,582.96
  支付其他与筹资活动有关的现金3,221,684.141,728,174.4819,761,532.482,562,455.1
  筹资活动现金流出小计82,639,636.529,580,487.78160,998,821.2106,170,146.65
  筹资活动产生的现金流量净额21,420,463.537,119,512.22-50,084,112.91-25,593,566.65
四、汇率变动对现金及现金等价物的影响-4,596,253.77-2,840,959.551,264,555.372,461,413.27
五、现金及现金等价物净增加额2,582,487.8912,953,453.2-52,775,424.6237,834,839.09
  加:期初现金及现金等价物余额102,487,125.24102,487,125.24155,262,549.86155,262,549.86
  期末现金及现金等价物余额105,069,613.13115,440,578.44102,487,125.24193,097,388.95
补充资料:
  净利润29,811,191.15-81,924,470.07-
  资产减值准备--1,424,793.63-
  固定资产和投资性房地产折旧11,304,655.07-19,248,753.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,304,655.07-19,248,753.21-
  无形资产摊销1,087,587.74-2,237,363.24-
  长期待摊费用摊销2,664,810.42-5,069,144.71-
  处置固定资产、无形资产和其他长期资产的损失--70,925.91-
  固定资产报废损失805,131.73-77,948.75-
  公允价值变动损失---2,630,340-
  财务费用6,585,786.86--331,190.02-
  投资损失811,579.88--6,233,278.9-
  递延所得税-177,758.43-67,841.98-
  其中:递延所得税资产减少-86,158.32-327,225.7-
    递延所得税负债增加-91,600.11--259,383.72-
  存货的减少-42,547,611.1--32,911,746.46-
  经营性应收项目的减少-46,468,004.69-19,456,780.98-
  经营性应付项目的增加67,513,454.24-13,112,569.04-
  现金的期末余额105,069,613.13-102,487,125.24-
  减:现金的期初余额102,487,125.24-155,262,549.86-
  现金及现金等价物的净增加额2,582,487.89--52,775,424.62-
公告日期2026-08-272026-04-282026-04-012025-10-31
审计意见(境内)标准无保留意见
TOP↑