当前位置:首页 - 行情中心 - 华翔股份(603112) - 财务分析 - 现金流量表

华翔股份

(603112)

  

流通市值:86.13亿  总市值:86.99亿
流通股本:5.35亿   总股本:5.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,499,147,740.811,023,273,552500,520,856.22,302,388,484.71
  收到的税费返还18,714,639.89,272,411.111,612,519.7942,232,181.2
  收到其他与经营活动有关的现金122,191,775.499,105,492.8157,293,865.62134,378,995.96
  经营活动现金流入小计1,640,054,156.011,131,651,455.92559,427,241.612,478,999,661.87
  购买商品、接受劳务支付的现金1,049,411,136.12766,232,422.5372,055,604.051,431,354,787.66
  支付给职工以及为职工支付的现金473,571,873.02322,806,684.62160,583,309.12658,557,214.11
  支付的各项税费131,060,730.91100,464,545.7644,382,742.6216,243,656.97
  支付其他与经营活动有关的现金88,038,204.2731,672,041.9222,873,054.33136,210,676.77
  经营活动现金流出小计1,742,081,944.321,221,175,694.8599,894,710.12,442,366,335.51
  经营活动产生的现金流量净额-102,027,788.31-89,524,238.88-40,467,468.4936,633,326.36
二、投资活动产生的现金流量:
  收回投资收到的现金---490,000
  取得投资收益收到的现金21,262,769.598,712,023.74,414,790.8534,722,189.73
  处置固定资产、无形资产和其他长期资产收回的现金净额4,115,209.752,667,225-8,540,951.78
  收到的其他与投资活动有关的现金37,957,584,281.6710,791,599,089.987,575,594,890.7535,249,132,000
  投资活动现金流入小计37,982,962,261.0110,802,978,338.687,580,009,681.635,292,885,141.51
  购建固定资产、无形资产和其他长期资产支付的现金43,612,836.933,930,563.1522,925,293.26140,927,079.54
  投资支付的现金22,551,419.73--2,500,000
  取得子公司及其他营业单位支付的现金18,635,658.73,635,658.7--
  支付其他与投资活动有关的现金38,830,761,387.6410,805,129,147.347,632,554,704.0334,949,683,000
  投资活动现金流出小计38,915,561,302.9710,842,695,369.197,655,479,997.2935,093,110,079.54
  投资活动产生的现金流量净额-932,599,041.96-39,717,030.51-75,470,315.69199,775,061.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,700,000500,000500,0005,593,548.61
  取得借款收到的现金360,000,000260,000,000100,000,000361,000,000
  收到其他与筹资活动有关的现金1,281,688,181.691,293,020,000--
  筹资活动现金流入小计1,644,388,181.691,553,520,000100,500,000366,593,548.61
  偿还债务支付的现金206,310,000130,610,00047,750,000388,444,330.86
  分配股利、利润或偿付利息支付的现金131,688,065.53126,675,571.925,796,718.17199,661,300.04
  其中:子公司支付给少数股东的股利、利润3,921,398.88---
  支付其他与筹资活动有关的现金56,739,152.62--3,173,616.92
  筹资活动现金流出小计394,737,218.15257,285,571.9253,546,718.17591,279,247.82
  筹资活动产生的现金流量净额1,249,650,963.541,296,234,428.0846,953,281.83-224,685,699.21
四、汇率变动对现金及现金等价物的影响-14,642,859.09-11,126,352.31-5,239,066.077,972,619.15
五、现金及现金等价物净增加额200,381,274.181,155,866,806.38-74,223,568.4219,695,308.27
  加:期初现金及现金等价物余额576,779,943.28576,779,943.28576,779,943.28557,084,635.01
  期末现金及现金等价物余额777,161,217.461,732,646,749.66502,556,374.86576,779,943.28
补充资料:
  净利润-268,581,465.83-562,717,938.04
  资产减值准备-7,692,102.41-31,094,624.1
  固定资产和投资性房地产折旧-146,958,573.17-263,208,759.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-146,958,573.17-263,208,759.14
  无形资产摊销-2,479,083.42-4,182,659.35
  长期待摊费用摊销-20,804,841.6-34,503,897.88
  处置固定资产、无形资产和其他长期资产的损失--472,028.43-3,120,258.67
  固定资产报废损失---52,323.1
  公允价值变动损失--4,958,078.62--2,940,241.78
  财务费用-23,916,937.13-36,643,275.34
  投资损失--8,712,023.7--34,834,106.74
  递延所得税-11,591,419.15--15,937,846.59
  其中:递延所得税资产减少-74,771.52--10,993,609.99
    递延所得税负债增加-11,516,647.63--4,944,236.6
  存货的减少--80,071,309.23--353,589,353.13
  经营性应收项目的减少--236,378,331.31--613,561,176.33
  经营性应付项目的增加--252,161,857.9-104,235,649.86
  其他---18,743,041.19
  现金的期末余额-1,732,646,749.66-576,779,943.28
  减:现金的期初余额-576,779,943.28-557,084,635.01
  现金及现金等价物的净增加额-1,155,866,806.38-19,695,308.27
公告日期2026-10-242026-08-262026-04-232026-04-09
审计意见(境内)标准无保留意见
TOP↑