当前位置:首页 - 行情中心 - 红蜻蜓(603116) - 财务分析 - 现金流量表

红蜻蜓

(603116)

  

流通市值:34.92亿  总市值:34.92亿
流通股本:5.76亿   总股本:5.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,226,131,513.19627,371,667.62,405,583,376.051,809,462,026.47
  收到其他与经营活动有关的现金62,985,097.0632,758,838.75132,856,906.4197,195,860.55
  经营活动现金流入小计1,289,116,610.25660,130,506.352,538,440,282.461,906,657,887.02
  购买商品、接受劳务支付的现金741,362,075.01410,202,651.011,595,102,389.691,386,318,084.57
  支付给职工以及为职工支付的现金204,038,743.5115,964,561.24392,108,661.82298,529,727.41
  支付的各项税费66,025,951.2627,915,728.69115,447,931.3282,514,351.35
  支付其他与经营活动有关的现金163,684,416.0941,228,972.12352,844,121.87176,164,709.05
  经营活动现金流出的平衡项目0-0.0100.01
  经营活动现金流出小计1,175,111,185.86595,311,913.052,455,503,104.71,943,526,872.39
  经营活动产生的现金流量净额114,005,424.3964,818,593.382,937,177.76-36,868,985.37
二、投资活动产生的现金流量:
  收回投资收到的现金433,300,000350,000,000362,660,016235,400,000
  取得投资收益收到的现金2,856,716.11,505,856.99-1,174,905.94
  处置固定资产、无形资产和其他长期资产收回的现金净额8,435,261.4760,4647,342,831.056,389,781.4
  投资活动现金流入小计444,591,977.57351,566,320.99370,002,847.05242,964,687.34
  购建固定资产、无形资产和其他长期资产支付的现金13,463,697.418,176,812.7258,489,109.9331,791,837
  投资支付的现金377,558,852160,358,852621,700,000416,700,000
  投资活动现金流出小计391,022,549.41168,535,664.72680,189,109.93448,491,837
  投资活动产生的现金流量净额53,569,428.16183,030,656.27-310,186,262.88-205,527,149.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,00010,0006,467,252.463,000,000
  其中:子公司吸收少数股东投资收到的现金10,00010,0006,467,252.463,000,000
  取得借款收到的现金202,000,00060,000,000320,000,000320,000,000
  收到其他与筹资活动有关的现金--1,648,508.24-
  筹资活动现金流入小计202,010,00060,010,000328,115,760.7323,000,000
  偿还债务支付的现金80,000,00020,000,000455,000,000455,000,000
  分配股利、利润或偿付利息支付的现金142,345,137.1799,583.33116,588,558.84116,582,910.94
  支付其他与筹资活动有关的现金40,273,028.5130,669,401.3154,724,565.42125,777,534.77
  筹资活动现金流出小计262,618,165.6850,768,984.63726,313,124.26697,360,445.71
  筹资活动产生的现金流量净额-60,608,165.689,241,015.37-398,197,363.56-374,360,445.71
四、汇率变动对现金及现金等价物的影响-9,832.09-2,690.78-3,032.46-24,826.16
五、现金及现金等价物净增加额106,956,854.78257,087,574.16-625,449,481.14-616,781,406.9
  加:期初现金及现金等价物余额1,040,337,206.071,040,337,206.071,665,786,687.211,665,786,687.21
  期末现金及现金等价物余额1,147,294,060.851,297,424,780.231,040,337,206.071,049,005,280.31
补充资料:
  净利润-24,283,447.76--77,155,903.21-
  资产减值准备11,980,861.78-16,716,260.89-
  固定资产和投资性房地产折旧34,966,035.57-64,860,611.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,966,035.57-64,860,611.43-
  无形资产摊销2,381,259.57-4,164,253.28-
  长期待摊费用摊销3,069,576.94-7,508,809.85-
  处置固定资产、无形资产和其他长期资产的损失-5,337,188.79--2,575,723.4-
  固定资产报废损失31,767.42-63,985.38-
  公允价值变动损失120,000-230,221.52-
  财务费用2,482,173.14-9,141,588.54-
  投资损失-1,888,491.18-6,488,143.75-
  递延所得税3,167,801.29-11,422,296.74-
  其中:递延所得税资产减少5,063,591.49-2,936,019.88-
    递延所得税负债增加-1,895,790.2-8,486,276.86-
  存货的减少20,634,117.23--69,321,850.91-
  经营性应收项目的减少124,153,699.54-35,011,896-
  经营性应付项目的增加-112,922,455.24--80,476,223.92-
  其他-105,292.09-1,240,411.34-
  现金的期末余额1,147,294,060.85-1,040,337,206.07-
  减:现金的期初余额1,040,337,206.07-1,665,786,687.21-
  现金及现金等价物的净增加额106,956,854.78--625,449,481.14-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑