当前位置:首页 - 行情中心 - 红蜻蜓(603116) - 财务分析 - 现金流量表

红蜻蜓

(603116)

  

流通市值:32.27亿  总市值:32.27亿
流通股本:5.76亿   总股本:5.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,563,246,361.461,129,039,034.7600,559,222.912,789,555,521.93
  收到其他与经营活动有关的现金92,605,601.5652,412,322.1826,408,410.89102,462,223.27
  经营活动现金流入小计1,655,851,963.021,181,451,356.88626,967,633.82,892,017,745.2
  购买商品、接受劳务支付的现金1,095,077,888.18753,701,368.2428,830,864.061,743,650,469.71
  支付给职工以及为职工支付的现金291,606,971.53199,875,664.11120,869,602.67382,345,476.88
  支付的各项税费58,385,110.0746,885,937.8816,666,566.27104,087,715.18
  支付其他与经营活动有关的现金221,636,195.39162,531,15147,685,808.45415,627,802.31
  经营活动现金流出小计1,666,706,165.171,162,994,121.19614,052,841.452,645,711,464.08
  经营活动产生的现金流量净额-10,854,202.1518,457,235.6912,914,792.35246,306,281.12
二、投资活动产生的现金流量:
  收回投资收到的现金506,015,373241,000,00096,000,000657,084,591.12
  取得投资收益收到的现金4,131,971.042,815,434.94962,568.94-
  处置固定资产、无形资产和其他长期资产收回的现金净额13,559,022.151,481,269.3939,855.989,076,816.69
  投资活动现金流入小计523,706,366.19245,296,704.3397,002,424.92666,161,407.81
  购建固定资产、无形资产和其他长期资产支付的现金22,899,923.6416,572,758.7713,565,179.0427,427,129.28
  投资支付的现金790,025,906345,000,000150,000,000568,928,187.26
  投资活动现金流出小计812,925,829.64361,572,758.77163,565,179.04596,355,316.54
  投资活动产生的现金流量净额-289,219,463.45-116,276,054.44-66,562,754.1269,806,091.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,650,678.41,650,678.41,650,678.412,500
  其中:子公司吸收少数股东投资收到的现金1,650,678.41,650,678.41,650,678.412,500
  取得借款收到的现金305,000,000185,000,00040,000,000251,774,266.67
  筹资活动现金流入小计306,650,678.4186,650,678.441,650,678.4251,786,766.67
  偿还债务支付的现金225,000,000175,000,00070,000,000201,811,055.56
  分配股利、利润或偿付利息支付的现金123,591,704.47123,390,121.14-141,513,320.5
  支付其他与筹资活动有关的现金29,704,468.4919,101,336.1910,271,490.7167,002,041.73
  筹资活动现金流出小计378,296,172.96317,491,457.3380,271,490.71410,326,417.79
  筹资活动产生的现金流量净额-71,645,494.56-130,840,778.93-38,620,812.31-158,539,651.12
四、汇率变动对现金及现金等价物的影响-114,855.03-142,117.35-121,549.16-88,362.8
五、现金及现金等价物净增加额-371,834,015.19-228,801,715.03-92,390,323.24157,484,358.47
  加:期初现金及现金等价物余额1,197,821,564.541,197,821,564.541,197,821,564.541,040,337,206.07
  期末现金及现金等价物余额825,987,549.35969,019,849.511,105,431,241.31,197,821,564.54
补充资料:
  净利润-7,844,111.2--132,628,113.68
  资产减值准备-10,477,818.37-71,555,642.9
  固定资产和投资性房地产折旧-34,069,784.73-68,795,898.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,069,784.73-68,795,898.59
  无形资产摊销-1,317,892.26-4,394,021.84
  长期待摊费用摊销-4,334,882.34-6,976,995.64
  处置固定资产、无形资产和其他长期资产的损失--144,083.22--6,725,263.38
  固定资产报废损失-12,782.8-171,753.41
  公允价值变动损失--200,000--20,814,347.02
  财务费用-882,823.91-3,517,694.09
  投资损失--1,995,136.83--2,142,736.5
  递延所得税-3,174,999.28-1,364,138.97
  其中:递延所得税资产减少-3,196,901.43-23,340,329.84
    递延所得税负债增加--21,902.15--21,976,190.87
  存货的减少--21,465,763.45-7,372,658.24
  经营性应收项目的减少-18,524,457.36-51,110,794.84
  经营性应付项目的增加--57,391,514.05-93,872,396.83
  其他----6,734,325.56
  现金的期末余额-969,019,849.51-1,197,821,564.54
  减:现金的期初余额-1,197,821,564.54-1,040,337,206.07
  现金及现金等价物的净增加额--228,801,715.03-157,484,358.47
公告日期2026-10-312026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑