当前位置:首页 - 行情中心 - 共进股份(603118) - 财务分析 - 现金流量表

共进股份

(603118)

  

流通市值:85.42亿  总市值:85.42亿
流通股本:7.87亿   总股本:7.87亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,859,565,828.357,741,569,418.335,275,461,610.13,572,348,098.66
收到的税费返还114,637,814.91346,398,052.77303,261,233.94216,678,830.51
收到其他与经营活动有关的现金33,207,536.57206,596,876.19140,401,291.79117,762,378.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,007,411,179.838,294,564,347.295,719,124,135.833,906,789,307.97
购买商品、接受劳务支付的现金1,837,454,095.766,731,077,522.45,037,756,862.643,327,989,949.38
支付给职工以及为职工支付的现金248,591,809947,845,730.66742,504,607.91516,492,421.64
支付的各项税费9,447,553.8769,344,735.2150,004,412.0729,154,039.7
支付其他与经营活动有关的现金61,691,884.65258,641,313.49191,322,219.93131,106,948.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,157,185,343.288,006,909,301.766,021,588,102.554,004,743,358.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-149,774,163.45287,655,045.53-302,463,966.72-97,954,050.82
二、投资活动产生的现金流量:
收回投资收到的现金220,000,000321,261,374.78321,261,374.78302,553,314
取得投资收益收到的现金15,128,904.652,414,959.912,414,959.911,419,959.91
处置固定资产、无形资产和其他长期资产收回的现金净额84,003.8416,519,935.742,802,049.25801,759.04
处置子公司及其他营业单位收到的现金净额-6,000,0006,000,0006,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计235,212,908.49346,196,270.43332,478,383.94310,775,032.95
购建固定资产、无形资产和其他长期资产支付的现金39,662,085.5300,186,871.98233,809,669.83180,429,498.85
投资支付的现金800,000,000493,708,486293,708,486283,708,486
支付其他与投资活动有关的现金-8,776,429.948,776,429.948,776,429.94
投资活动现金流出的平衡项目0000
投资活动现金流出小计839,662,085.5802,671,787.92536,294,585.77472,914,414.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-604,449,177.01-456,475,517.49-203,816,201.83-162,139,381.84
三、筹资活动产生的现金流量:
取得借款收到的现金2,130,000,0003,186,603,871.982,796,603,871.981,460,997,141.98
收到其他与筹资活动有关的现金216,075,163.41654,574,359.55476,139,132.99318,099,889.81
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,346,075,163.413,841,178,231.533,272,743,004.971,779,097,031.79
偿还债务支付的现金1,399,454,6003,766,024,985.542,803,103,389.692,039,081,336.27
分配股利、利润或偿付利息支付的现金10,446,187.57160,434,828.6153,025,729.45140,626,078.29
支付其他与筹资活动有关的现金175,457,000.23270,460,252.4246,497,030.01128,283,490
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,585,357,787.84,196,920,066.543,202,626,149.152,307,990,904.56
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额760,717,375.61-355,741,835.0170,116,855.82-528,893,872.77
四、汇率变动对现金及现金等价物的影响-1,048,543.711,847,983.3-4,190,672.62,765,920.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,445,491.44-522,714,323.67-440,353,985.33-786,221,384.85
加:期初现金及现金等价物余额1,834,183,915.582,356,898,239.252,356,898,239.252,356,898,239.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,839,629,407.021,834,183,915.581,916,544,253.921,570,676,854.4
补充资料:
净利润--90,780,699.55--27,297,086.47
资产减值准备-161,354,517.59-19,837,068.4
固定资产和投资性房地产折旧-170,806,821.1-88,512,076.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-170,806,821.1-88,512,076.75
无形资产摊销-18,353,561.06-9,075,770.55
长期待摊费用摊销-18,802,121.74-9,634,843.61
处置固定资产、无形资产和其他长期资产的损失-9,104,069.08-1,112,784.48
固定资产报废损失-3,642,761.94-3,653,164.76
公允价值变动损失-5,475,994.55-16,638,863.22
财务费用-61,865,419.28-36,382,901.69
投资损失--33,394,172.71--42,722,645.88
递延所得税--9,130,366.36--547,553.9
其中:递延所得税资产减少--7,591,359.1-991,453.36
递延所得税负债增加--1,539,007.26--1,539,007.26
存货的减少--23,494,946.87-17,159,411.38
经营性应收项目的减少-295,565,879.73-191,084,395.25
经营性应付项目的增加--320,572,494.78--437,266,729.8
现金的期末余额-1,834,183,915.58-1,570,676,854.4
减:现金的期初余额-2,356,898,239.25-2,356,898,239.25
公告日期2025-04-292025-04-292024-10-302024-08-20
审计意见(境内)标准无保留意见
TOP↑