当前位置:首页 - 行情中心 - 华贸物流(603128) - 财务分析 - 现金流量表

华贸物流

(603128)

  

流通市值:73.57亿  总市值:73.57亿
流通股本:13.09亿   总股本:13.09亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,017,544,859.634,292,780,432.1717,515,993,974.9515,493,119,104.97
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还0-01,074,387.82
  收到其他与经营活动有关的现金16,219,746.8912,224,977.6858,814,659.9849,809,947.84
  经营活动现金流入的其他项目---0
  经营活动现金流入小计9,033,764,606.524,305,005,409.8517,574,808,634.9315,544,003,440.63
  购买商品、接受劳务支付的现金8,682,404,205.174,163,514,904.5515,711,441,666.0214,785,431,374.3
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金524,686,504.24199,250,620.241,084,446,513.58730,866,231.4
  支付的各项税费156,371,426.5649,766,729.56160,184,254.22128,996,746.54
  支付其他与经营活动有关的现金101,230,268.7248,973,553.39211,696,929.12176,457,497.72
  经营活动现金流出的其他项目---0
  经营活动现金流出小计9,464,692,404.694,461,505,807.7417,167,769,362.9415,821,751,849.96
  经营活动产生的现金流量净额-430,927,798.17-156,500,397.89407,039,271.99-277,748,409.33
二、投资活动产生的现金流量:
  收回投资收到的现金0-00
  取得投资收益收到的现金1,635,000-10,430,505.979,847,602.99
  处置固定资产、无形资产和其他长期资产收回的现金净额15,895,669.91163,7689,689,777.654,164,465.25
  处置子公司及其他营业单位收到的现金净额0-89,856,4500
  收到的其他与投资活动有关的现金0-848,000848,000
  投资活动现金流入小计17,530,669.91163,768110,824,733.6214,860,068.24
  购建固定资产、无形资产和其他长期资产支付的现金40,545,704.122,129,082.17152,037,664.38103,044,120.74
  投资支付的现金0-00
  质押贷款净增加额--00
  取得子公司及其他营业单位支付的现金0-5,000,0005,000,000
  支付其他与投资活动有关的现金0-940,896940,896
  投资活动现金流出小计40,545,704.122,129,082.17157,978,560.38108,985,016.74
  投资活动产生的现金流量净额-23,015,034.19-21,965,314.17-47,153,826.76-94,124,948.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-2,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金0-2,450,0002,450,000
  取得借款收到的现金918,162,888.87280,000,0001,949,993,783.85520,287,351.61
  收到其他与筹资活动有关的现金0-00
  筹资活动现金流入小计918,162,888.87280,000,0001,952,443,783.85522,737,351.61
  偿还债务支付的现金825,421,631.91271,252,757.491,134,921,853.74218,570,220.1
  分配股利、利润或偿付利息支付的现金41,674,104.3919,846,134.52754,219,274.51143,762,911.02
  其中:子公司支付给少数股东的股利、利润16,653,978.9611,853,978.9619,550,939.639,500,000
  支付其他与筹资活动有关的现金43,488,256.4735,777,312.2495,510,325.4880,319,207.62
  筹资活动现金流出小计910,583,992.77326,876,204.251,984,651,453.73442,652,338.74
  筹资活动产生的现金流量净额7,578,896.1-46,876,204.25-32,207,669.8880,085,012.87
四、汇率变动对现金及现金等价物的影响-52,372,903.89-29,010,624.56-24,296,456.5523,642,834.53
五、现金及现金等价物净增加额-498,736,840.15-254,352,540.87303,381,318.8-268,145,510.43
  加:期初现金及现金等价物余额2,346,872,449.822,346,872,449.822,043,491,131.022,043,491,131.02
  期末现金及现金等价物余额1,848,135,609.672,092,519,908.952,346,872,449.821,775,345,620.59
补充资料:
  净利润234,873,026.73-518,089,059.51-
  资产减值准备--76,195.53-
  固定资产和投资性房地产折旧31,547,447.46-62,695,586.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,547,447.46-62,695,586.07-
  无形资产摊销6,115,111.33-9,296,431.74-
  长期待摊费用摊销5,174,657.22-6,958,099.73-
  处置固定资产、无形资产和其他长期资产的损失289,221.91--829,966.9-
  固定资产报废损失28,444.93-988,887.18-
  公允价值变动损失---957,600-
  财务费用32,265,881-50,004,173.42-
  投资损失-13,398,659.57--184,560,667.69-
  递延所得税-1,187,302.33-11,927,306.31-
  其中:递延所得税资产减少51,685.69-13,783,699.29-
    递延所得税负债增加-1,238,988.02--1,856,392.98-
  存货的减少-59,518,329.52--7,546,118.17-
  经营性应收项目的减少-1,568,111,385.67--1,063,653,104.06-
  经营性应付项目的增加839,091,964.09-898,568,273.38-
  现金的期末余额1,848,135,609.67-2,346,872,449.82-
  减:现金的期初余额2,346,872,449.82-2,043,491,131.02-
  现金及现金等价物的净增加额-498,736,840.15-303,381,318.8-
公告日期2026-08-252026-04-302026-04-302025-10-29
审计意见(境内)标准无保留意见
TOP↑