当前位置:首页 - 行情中心 - 华贸物流(603128) - 财务分析 - 现金流量表

华贸物流

(603128)

  

流通市值:79.07亿  总市值:79.07亿
流通股本:13.09亿   总股本:13.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,020,905,102.815,166,573,954.2116,997,352,318.4815,830,441,685.57
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还1,074,387.82634,219.011,157,435.251,158,221.74
  收到其他与经营活动有关的现金37,978,562.4829,649,976.7968,177,034.4869,554,698.27
  经营活动现金流入的其他项目---0
  经营活动现金流入小计8,059,958,053.115,196,858,150.0117,066,686,788.2115,901,154,605.58
  购买商品、接受劳务支付的现金7,513,659,165.325,010,311,193.7115,271,709,932.8814,858,832,173.41
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金586,533,461.02322,980,827.661,110,160,860.56794,045,844.84
  支付的各项税费124,750,634.757,055,793.17255,758,611.32176,584,353.37
  支付其他与经营活动有关的现金101,631,382.1854,295,026.89274,596,665.86213,587,730.89
  经营活动现金流出的其他项目---0
  经营活动现金流出小计8,326,574,643.225,444,642,841.4316,912,226,070.6216,043,050,102.51
  经营活动产生的现金流量净额-266,616,590.11-247,784,691.42154,460,717.59-141,895,496.93
二、投资活动产生的现金流量:
  收回投资收到的现金--90,604,5000
  取得投资收益收到的现金1,165,000-21,662,60916,762,609
  处置固定资产、无形资产和其他长期资产收回的现金净额3,702,685.7812,369.258,820,068.171,045,870.96
  处置子公司及其他营业单位收到的现金净额--93,400,674.310
  收到的其他与投资活动有关的现金540,600318,000424,000742,000
  投资活动现金流入小计5,408,285.78330,369.25214,911,851.4818,550,479.96
  购建固定资产、无形资产和其他长期资产支付的现金89,556,85321,000,230.1955,670,495.1126,977,535.85
  投资支付的现金0020,804,50018,400,000
  质押贷款净增加额--00
  取得子公司及其他营业单位支付的现金--107,714,4340
  支付其他与投资活动有关的现金470,448313,632418,176731,808
  投资活动现金流出小计90,027,30121,313,862.19184,607,605.1146,109,343.85
  投资活动产生的现金流量净额-84,619,015.22-20,983,492.9430,304,246.37-27,558,863.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金520,087,906.46100,000,0001,214,234,515.14300,000,000
  收到其他与筹资活动有关的现金--00
  筹资活动现金流入小计520,087,906.46100,000,0001,214,234,515.14300,000,000
  偿还债务支付的现金218,051,132.1868,998,223841,070,406.45351,595,466.78
  分配股利、利润或偿付利息支付的现金20,787,920.223,345,152.61359,892,515.76263,178,567.21
  其中:子公司支付给少数股东的股利、利润0-19,500,00019,500,000
  支付其他与筹资活动有关的现金16,515,224.2514,243,995.9755,128,292.9836,307,936.35
  筹资活动现金流出小计255,354,276.6586,587,371.581,256,091,215.19651,081,970.34
  筹资活动产生的现金流量净额264,733,629.8113,412,628.42-41,856,700.05-351,081,970.34
四、汇率变动对现金及现金等价物的影响-17,040,575.328,779,080.926,987,652.21-4,024,480.54
五、现金及现金等价物净增加额-103,542,550.82-226,576,475.02149,895,916.12-524,560,811.7
  加:期初现金及现金等价物余额2,043,491,131.022,043,491,131.021,893,595,214.91,893,595,214.9
  期末现金及现金等价物余额1,939,948,580.21,816,914,6562,043,491,131.021,369,034,403.2
补充资料:
  净利润241,461,320.98-562,551,722.3-
  固定资产和投资性房地产折旧31,131,113.25-58,599,598.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,131,113.25-58,599,598.53-
  无形资产摊销4,630,545.52-10,066,813.9-
  长期待摊费用摊销3,460,583.45-8,141,109.28-
  处置固定资产、无形资产和其他长期资产的损失10,707.44--732,170.64-
  固定资产报废损失299,036.13-248,496.26-
  公允价值变动损失---83,300-
  财务费用14,138,732.94-31,447,770.02-
  投资损失-19,565,275.72--141,005,403.56-
  递延所得税3,915,597.21-997,358.07-
  其中:递延所得税资产减少5,201,120.49-2,573,237.8-
    递延所得税负债增加-1,285,523.28--1,575,879.73-
  存货的减少-24,303,972.91--5,303,809.46-
  经营性应收项目的减少-918,697,862.41--1,098,298,940.43-
  经营性应付项目的增加380,355,719.82-673,091,809.39-
  现金的期末余额1,939,948,580.2-2,043,491,131.02-
  减:现金的期初余额2,043,491,131.02-1,893,595,214.9-
  现金及现金等价物的净增加额-103,542,550.82-149,895,916.12-
公告日期2025-08-232025-04-182025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑