当前位置:首页 - 行情中心 - 退市碳元(603133) - 财务分析 - 现金流量表

退市碳元

(603133)

  

流通市值:6066.37万  总市值:6066.37万
流通股本:2.09亿   总股本:2.09亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,218,734.78118,736,290.8861,566,845.5835,379,173.21
  收到的税费返还2,532.2810,627.619,592.1116,901.94
  收到其他与经营活动有关的现金4,093,848.9610,503,922.5911,115,556.1410,593.66
  经营活动现金流入小计26,315,116.02129,250,841.0772,701,993.7935,806,668.81
  购买商品、接受劳务支付的现金13,962,053.4270,817,013.9543,902,229.4834,529,702.97
  支付给职工以及为职工支付的现金6,054,514.738,756,567.0616,784,732.218,683,170.73
  支付的各项税费1,518,318.774,383,201.992,718,678.821,798,274.88
  支付其他与经营活动有关的现金2,029,25620,575,281.4313,802,570.125,728,239.03
  经营活动现金流出小计23,564,142.89134,532,064.4377,208,210.6350,739,387.61
  经营活动产生的现金流量净额2,750,973.13-5,281,223.36-4,506,216.84-14,932,718.8
二、投资活动产生的现金流量:
  收回投资收到的现金8,288,632.217,734,383.61589,318.2589,318.2
  取得投资收益收到的现金3,264.5363,446.463,446.463,446.4
  处置固定资产、无形资产和其他长期资产收回的现金净额47,930585,780.66814,800803,500
  处置子公司及其他营业单位收到的现金净额-2,706,147.82--
  投资活动现金流入小计8,339,826.7411,089,758.491,467,564.61,456,264.6
  购建固定资产、无形资产和其他长期资产支付的现金-253,841.63153,50033,000
  投资支付的现金7,000,000---
  支付其他与投资活动有关的现金--59,900-
  投资活动现金流出小计7,000,000253,841.63213,40033,000
  投资活动产生的现金流量净额1,339,826.7410,835,916.861,254,164.61,423,264.6
三、筹资活动产生的现金流量:
  取得借款收到的现金61,500,000147,800,00028,931,335.8727,131,335.87
  收到其他与筹资活动有关的现金-103,500,000--
  筹资活动现金流入小计61,500,000251,300,00028,931,335.8727,131,335.87
  偿还债务支付的现金61,500,000160,561,925.6929,466,00022,000,000
  分配股利、利润或偿付利息支付的现金1,111,300.74,199,544.21,570,954.21776,347.4
  支付其他与筹资活动有关的现金-111,407,054.883,000,000-
  筹资活动现金流出小计62,611,300.7276,168,524.7734,036,954.2122,776,347.4
  筹资活动产生的现金流量净额-1,111,300.7-24,868,524.77-5,105,618.344,354,988.47
四、汇率变动对现金及现金等价物的影响-8,055.8-139,433.76-95,598.65-34,126.35
五、现金及现金等价物净增加额2,971,443.37-19,453,265.03-8,453,269.23-9,188,592.08
  加:期初现金及现金等价物余额3,480,459.4222,933,724.4522,933,724.4522,933,724.45
  期末现金及现金等价物余额6,451,902.793,480,459.4214,480,455.2213,745,132.37
补充资料:
  净利润-5,495,124.66-61,683,744.65-24,416,377.52-
  资产减值准备-553,100.4611,434,358.423,496,642.51-
  固定资产和投资性房地产折旧2,378,569.0318,152,425.057,353,229.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,378,569.0318,152,425.057,353,229.76-
  无形资产摊销324,619.38649,238.76324,619.38-
  长期待摊费用摊销4,178,732.714,182,297.581,395,378.73-
  处置固定资产、无形资产和其他长期资产的损失2,691,704.16-3,609,760.8811,894.25-
  固定资产报废损失-85,101.7--
  财务费用1,498,425.185,692,862.133,141,914.03-
  投资损失-3,264.53-8,061,826.35-13,481.99-
  递延所得税0460,151.48271,969.64-
  其中:递延所得税资产减少-3,454,171.83253,599.41-
    递延所得税负债增加--2,994,020.3518,370.23-
  存货的减少-2,624,205.1528,584,223.12-1,159,475.51-
  经营性应收项目的减少12,558,819.2335,087,501.818,858,139.73-
  经营性应付项目的增加-11,430,693.98-47,556,766.74-5,420,320.93-
  现金的期末余额6,451,902.793,480,459.4214,480,455.22-
  减:现金的期初余额3,480,459.4222,933,724.4522,933,724.45-
  现金及现金等价物的净增加额2,971,443.37-19,453,265.03-8,453,269.23-
公告日期2025-08-282025-04-292024-08-282024-04-30
审计意见(境内)保留意见
TOP↑