当前位置:首页 - 行情中心 - 天目湖(603136) - 财务分析 - 现金流量表

天目湖

(603136)

  

流通市值:22.10亿  总市值:22.10亿
流通股本:2.70亿   总股本:2.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金366,657,111.06237,210,426.12110,602,068.87532,496,590.45
  收到其他与经营活动有关的现金22,773,293.2612,055,562.785,572,784.115,666,350.78
  经营活动现金流入小计389,430,404.32249,265,988.9116,174,852.97548,162,941.23
  购买商品、接受劳务支付的现金121,878,117.165,514,763.3646,441,774.94110,633,818.54
  支付给职工以及为职工支付的现金93,345,051.7164,774,827.6936,632,177.81132,225,033.14
  支付的各项税费48,373,595.2938,453,172.418,129,160.2268,963,546.89
  支付其他与经营活动有关的现金25,072,847.4518,121,109.459,397,535.4547,467,044.83
  经营活动现金流出小计288,669,611.55186,863,872.9110,600,648.42359,289,443.4
  经营活动产生的现金流量净额100,760,792.7762,402,1165,574,204.55188,873,497.83
二、投资活动产生的现金流量:
  收回投资收到的现金241,000,000179,000,00038,000,000687,275,000
  取得投资收益收到的现金1,161,367.77680,087.65-3,316,658.38
  投资活动现金流入小计242,161,367.77179,680,087.6538,000,000690,591,658.38
  购建固定资产、无形资产和其他长期资产支付的现金16,407,491.5714,570,281.8612,113,898.337,848,252.92
  投资支付的现金552,663,027.78490,663,027.78329,663,027.78669,000,000
  投资活动现金流出小计569,070,519.35505,233,309.64341,776,926.08706,848,252.92
  投资活动产生的现金流量净额-326,909,151.58-325,553,221.99-303,776,926.08-16,256,594.54
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,00035,000,000-225,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计35,000,00035,000,000-225,000,000
  偿还债务支付的现金70,000,00035,000,000-305,000,000
  分配股利、利润或偿付利息支付的现金57,959,283.4357,898,665.373,692,500.0169,372,846.67
  其中:子公司支付给少数股东的股利、利润3,500,0003,500,0003,500,0003,500,000
  支付其他与筹资活动有关的现金2,000,0002,000,0002,000,0002,364,049.52
  筹资活动现金流出小计129,959,283.4394,898,665.375,692,500.01376,736,896.19
  筹资活动产生的现金流量净额-94,959,283.43-59,898,665.37-5,692,500.01-151,736,896.19
五、现金及现金等价物净增加额-321,107,642.24-323,049,771.36-303,895,221.5420,880,007.1
  加:期初现金及现金等价物余额650,668,425.3650,668,425.3650,668,425.3629,788,418.2
  期末现金及现金等价物余额329,560,783.06327,618,653.94346,773,203.76650,668,425.3
补充资料:
  净利润-48,672,767.14-103,785,251.91
  资产减值准备---1,689,160.33
  固定资产和投资性房地产折旧-42,568,696.9-86,603,767.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,568,696.9-86,603,767.79
  无形资产摊销-1,945,054.98-4,210,275.66
  长期待摊费用摊销-1,285,712.21-2,018,953.57
  固定资产报废损失-80,873.45-15,728.97
  公允价值变动损失--684,263.89--
  财务费用-1,257,407.27-5,205,599.94
  投资损失--726,145.73--1,445,298.4
  递延所得税--1,093,946.21-773,620.58
  其中:递延所得税资产减少-48,917.07-2,175,971.99
    递延所得税负债增加--1,142,863.28--1,402,351.41
  存货的减少--32,968.54--237,136.12
  经营性应收项目的减少--8,284,670.17-6,411,062.53
  经营性应付项目的增加--24,868,790.73--25,669,592.01
  现金的期末余额-327,618,653.94-650,668,425.3
  减:现金的期初余额-650,668,425.3-629,788,418.2
  现金及现金等价物的净增加额--323,049,771.36-20,880,007.1
公告日期2026-10-262026-08-252026-04-202026-04-20
审计意见(境内)标准无保留意见
TOP↑