当前位置:首页 - 行情中心 - 恒尚节能(603137) - 财务分析 - 现金流量表

恒尚节能

(603137)

  

流通市值:30.73亿  总市值:30.73亿
流通股本:1.83亿   总股本:1.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金870,739,779.65654,751,354.931,504,472,010.531,142,893,028.54
  收到的税费返还1,477,060.21238.9567,996.7467,458.98
  收到其他与经营活动有关的现金866,526.181,051,204.524,875,017.77139,838,923.37
  经营活动现金流入小计873,083,366.04655,802,798.41,509,415,025.041,282,799,410.89
  购买商品、接受劳务支付的现金713,377,857.61484,902,335.181,618,601,303.021,316,835,348.81
  支付给职工以及为职工支付的现金68,694,924.843,965,134.49134,547,732.17107,621,678.73
  支付的各项税费11,901,090.377,347,907.8832,425,446.8328,868,537.48
  支付其他与经营活动有关的现金9,559,700.236,827,857.7122,232,558.6649,937,101.68
  经营活动现金流出小计803,533,573.01543,043,235.261,807,807,040.681,503,262,666.7
  经营活动产生的现金流量净额69,549,793.03112,759,563.14-298,392,015.64-220,463,255.81
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,000-270,000,000240,000,000
  取得投资收益收到的现金781,105.11-4,288,926.744,475,542.85
  处置固定资产、无形资产和其他长期资产收回的现金净额8,000.2370,000--
  投资活动现金流入小计70,789,105.3470,000274,288,926.74244,475,542.85
  购建固定资产、无形资产和其他长期资产支付的现金3,157,955.262,480,506.969,190,011.856,516,785.56
  投资支付的现金83,500,000-101,000,00070,000,000
  投资活动现金流出小计86,657,955.262,480,506.96110,190,011.8576,516,785.56
  投资活动产生的现金流量净额-15,868,849.92-2,410,506.96164,098,914.89167,958,757.29
三、筹资活动产生的现金流量:
  取得借款收到的现金358,150,000220,630,000643,980,008.53385,910,000
  筹资活动现金流入小计358,150,000220,630,000643,980,008.53385,910,000
  偿还债务支付的现金278,140,00098,480,000540,500,000395,320,000
  分配股利、利润或偿付利息支付的现金9,478,852.744,800,028.0131,873,700.6527,460,069.2
  支付其他与筹资活动有关的现金591,144.04-2,481,357.11-
  筹资活动现金流出小计288,209,996.78103,280,028.01574,855,057.76422,780,069.2
  筹资活动产生的现金流量净额69,940,003.22117,349,971.9969,124,950.77-36,870,069.2
五、现金及现金等价物净增加额123,620,946.33227,699,028.17-65,168,149.98-89,374,567.72
  加:期初现金及现金等价物余额118,798,975.39118,798,971.64183,967,125.37183,967,125.37
  期末现金及现金等价物余额242,419,921.72346,497,999.81118,798,975.3994,592,557.65
补充资料:
  净利润29,801,848.68--35,024,295.93-
  资产减值准备-25,731,468.43-95,891,512.93-
  固定资产和投资性房地产折旧8,451,896.71-16,510,443.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,451,896.71-16,510,443.48-
  无形资产摊销463,038.42-926,076.84-
  长期待摊费用摊销437,309.16-2,031,523.48-
  处置固定资产、无形资产和其他长期资产的损失-37,724.35--52,426.38-
  固定资产报废损失179,592.23-160,410.11-
  公允价值变动损失-8,878.46--576,155.9-
  财务费用10,106,344.04-17,936,325.01-
  投资损失552,050.78--2,112,027.65-
  递延所得税1,749,769.49--14,164,022.27-
  其中:递延所得税资产减少1,976,500.44--14,011,612.32-
    递延所得税负债增加-226,730.95--152,409.95-
  存货的减少6,087,364.55-58,800,646.53-
  经营性应收项目的减少278,119,441.89-51,156,852.07-
  经营性应付项目的增加-240,620,791.68--489,876,877.96-
  现金的期末余额242,419,921.72-118,798,975.39-
  减:现金的期初余额118,798,975.39-183,967,125.37-
  现金及现金等价物的净增加额123,620,946.33--65,168,149.98-
公告日期2026-08-282026-04-282026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑