当前位置:首页 - 行情中心 - 邦基科技(603151) - 财务分析 - 现金流量表

邦基科技

(603151)

  

流通市值:32.31亿  总市值:32.31亿
流通股本:1.72亿   总股本:1.72亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,693,143,939.241,689,120,162.214,635,825,250.063,783,292,503.25
  收到的税费返还8,887.66-40,859.91-
  收到其他与经营活动有关的现金109,723,383.660,452,919.5167,156,705.4251,274,427.55
  经营活动现金流入小计2,802,876,210.51,749,573,081.724,703,022,815.393,834,566,930.8
  购买商品、接受劳务支付的现金2,417,129,493.221,594,929,232.425,089,531,630.364,367,847,153.75
  支付给职工以及为职工支付的现金95,062,217.0952,113,901.1130,186,218.0694,813,256.92
  支付的各项税费36,027,927.5211,202,076.0731,839,486.4425,499,304.34
  支付其他与经营活动有关的现金110,750,419.7323,755,126.5752,093,87918,822,915.35
  经营活动现金流出小计2,658,970,057.561,682,000,336.165,303,651,213.864,506,982,630.36
  经营活动产生的现金流量净额143,906,152.9467,572,745.56-600,628,398.47-672,415,699.56
二、投资活动产生的现金流量:
  收回投资收到的现金3,346,000---
  取得投资收益收到的现金-16,819.05487.67487.67
  处置固定资产、无形资产和其他长期资产收回的现金净额-12,000197,698.67309.73
  处置子公司及其他营业单位收到的现金净额-263,837.96964,788.62964,788.62
  收到的其他与投资活动有关的现金70,000,00020,000,00027,042,388.522,275,239.31
  投资活动现金流入小计73,346,00020,292,657.0128,205,363.483,240,825.33
  购建固定资产、无形资产和其他长期资产支付的现金90,182,919.9618,105,803.57153,401,229.24104,902,282.35
  支付其他与投资活动有关的现金73,085,21941,201,920.291,000,0004,974,203
  投资活动现金流出小计163,268,138.9659,307,723.86154,401,229.24109,876,485.35
  投资活动产生的现金流量净额-89,922,138.96-39,015,066.85-126,195,865.76-106,635,660.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,645,3601,538,820142,318,596.06139,266,113.15
  其中:子公司吸收少数股东投资收到的现金--104,723,715.41104,334,200
  取得借款收到的现金867,681,727.16505,968,791.881,195,027,952.47961,026,290.42
  收到其他与筹资活动有关的现金135,000,00020,000,00078,162,486.06-
  筹资活动现金流入小计1,006,327,087.16527,507,611.881,415,509,034.591,100,292,403.57
  偿还债务支付的现金663,072,251.53339,655,120418,759,909.16228,422,828.44
  分配股利、利润或偿付利息支付的现金24,236,551.029,397,926.8358,005,709.5739,800,031.56
  支付其他与筹资活动有关的现金36,110,301.8417,739,759.5640,832,961.0521,087,917.94
  筹资活动现金流出小计723,419,104.39366,792,806.39517,598,579.78289,310,777.94
  筹资活动产生的现金流量净额282,907,982.77160,714,805.49897,910,454.81810,981,625.63
五、现金及现金等价物净增加额336,891,996.75189,272,484.2171,086,190.5831,930,266.05
  加:期初现金及现金等价物余额336,375,783.37336,375,783.37165,289,592.79165,289,592.79
  期末现金及现金等价物余额673,267,780.12525,648,267.57336,375,783.37197,219,858.84
补充资料:
  净利润-36,016,614.39-99,190,036.36-
  资产减值准备41,720,065.65-12,247,831.65-
  固定资产和投资性房地产折旧41,039,728.67-64,623,430.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,039,728.67-64,623,430.41-
  无形资产摊销1,007,368.77-2,122,468.47-
  长期待摊费用摊销1,191,878.72-292,914.58-
  处置固定资产、无形资产和其他长期资产的损失497,961.18-359,719.55-
  固定资产报废损失4,049.68-860,537.91-
  财务费用22,687,267.83-26,991,990.22-
  投资损失-593,458.63--3,081,889.7-
  递延所得税6,103,754.62--23,850,822.99-
  其中:递延所得税资产减少6,361,643.15--27,136,006.58-
    递延所得税负债增加-257,888.53-3,285,183.59-
  存货的减少-118,323,238.46--150,142,965.39-
  经营性应收项目的减少773,407,485.61--920,432,267.92-
  经营性应付项目的增加-597,095,217.86-199,708,914.74-
  其他--9,392,883.68-
  现金的期末余额673,267,780.12-336,375,783.37-
  减:现金的期初余额336,375,783.37-165,289,592.79-
  现金及现金等价物的净增加额336,891,996.75-171,086,190.58-
公告日期2026-08-252026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑