当前位置:首页 - 行情中心 - 养元饮品(603156) - 财务分析 - 现金流量表

养元饮品

(603156)

  

流通市值:374.18亿  总市值:374.18亿
流通股本:12.60亿   总股本:12.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,711,181,080.72799,773,820.276,266,070,070.613,548,814,354.73
  收到的税费返还---2,972,359.01
  收到其他与经营活动有关的现金421,086,413.2383,017,758.8120,550,491.58111,538,778.2
  经营活动现金流入小计3,132,267,493.921,182,791,579.076,386,620,562.193,663,325,491.94
  购买商品、接受劳务支付的现金1,970,254,034.09924,164,957.352,969,794,603.492,577,329,047.9
  支付给职工以及为职工支付的现金128,815,504.4675,050,235.61262,256,103.88191,967,286.7
  支付的各项税费474,301,602.82311,868,207.57983,753,211.95754,773,126.4
  支付其他与经营活动有关的现金182,165,051.78106,701,974.88739,999,774.91258,663,404.68
  经营活动现金流出小计2,755,536,193.151,417,785,375.414,955,803,694.233,782,732,865.68
  经营活动产生的现金流量净额376,731,300.77-234,993,796.341,430,816,867.96-119,407,373.74
二、投资活动产生的现金流量:
  收回投资收到的现金2,734,310,846.51,368,769,6003,350,505,428.22,248,080,927.82
  取得投资收益收到的现金421,752,630.858,377,108.2592,640,145.8892,000,928.74
  处置固定资产、无形资产和其他长期资产收回的现金净额44,694.3722,900210,713.02200,000
  投资活动现金流入小计3,156,108,171.721,377,169,608.253,443,356,287.12,340,281,856.56
  购建固定资产、无形资产和其他长期资产支付的现金26,311,029.0223,865,722.7637,770,802.6738,348,321.48
  投资支付的现金2,150,000,000820,000,0004,655,991,408.31,455,991,408.3
  投资活动现金流出小计2,176,311,029.02843,865,722.764,693,762,210.971,494,339,729.78
  投资活动产生的现金流量净额979,797,142.7533,303,885.49-1,250,405,923.87845,942,126.78
三、筹资活动产生的现金流量:
  取得借款收到的现金900,000,000300,000,000323,000,000323,000,000
  筹资活动现金流入小计900,000,000300,000,000323,000,000323,000,000
  偿还债务支付的现金--1,379,990,0001,379,990,000
  分配股利、利润或偿付利息支付的现金1,719,656,656.42403,333.332,034,740,487.932,034,740,487.93
  支付其他与筹资活动有关的现金--108,672,543.31108,673,101.26
  筹资活动现金流出小计1,719,656,656.42403,333.333,523,403,031.243,523,403,589.19
  筹资活动产生的现金流量净额-819,656,656.42299,596,666.67-3,200,403,031.24-3,200,403,589.19
五、现金及现金等价物净增加额536,871,787.05597,906,755.82-3,019,992,087.15-2,473,868,836.15
  加:期初现金及现金等价物余额710,939,220.96710,939,220.963,730,931,308.113,730,931,308.11
  期末现金及现金等价物余额1,247,811,008.011,308,845,976.78710,939,220.961,257,062,471.96
补充资料:
  净利润743,882,158.59-1,721,978,770.29-
  资产减值准备--18,351,618.11-
  固定资产和投资性房地产折旧51,641,177.36-94,576,263.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,641,177.36-94,576,263.39-
  无形资产摊销1,920,304.56-3,761,381.63-
  处置固定资产、无形资产和其他长期资产的损失8.64-199.72-
  固定资产报废损失81.2-181,838.4-
  公允价值变动损失-56,084,293.25--261,974,810.9-
  财务费用5,679,166.66-11,907,796.73-
  投资损失-87,762,285.43-125,996,223.71-
  递延所得税-41,669,489.97-25,432,941.76-
  其中:递延所得税资产减少-36,155,898.41--12,616,479.19-
    递延所得税负债增加-5,513,591.56-38,049,420.95-
  存货的减少258,683,261.04-128,424,435.11-
  经营性应收项目的减少456,034,034.37-81,779,958.99-
  经营性应付项目的增加-954,831,315.2--537,335,862.94-
  现金的期末余额1,247,811,008.01-710,939,220.96-
  减:现金的期初余额710,939,220.96-3,730,931,308.11-
  现金及现金等价物的净增加额536,871,787.05--3,019,992,087.15-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑