当前位置:首页 - 行情中心 - 养元饮品(603156) - 财务分析 - 现金流量表

养元饮品

(603156)

  

流通市值:509.53亿  总市值:509.53亿
流通股本:12.60亿   总股本:12.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,221,904,522.461,013,874,128.446,329,789,574.833,150,520,701.17
  收到其他与经营活动有关的现金716,290,855.02229,466,437.73918,699,985.46441,755,876.74
  经营活动现金流入小计3,938,195,377.481,243,340,566.177,248,489,560.293,592,276,577.91
  购买商品、接受劳务支付的现金2,213,656,115.481,149,160,095.883,759,197,477.312,769,168,889.03
  支付给职工以及为职工支付的现金133,551,241.6179,353,160.98256,113,735.43186,622,586.66
  支付的各项税费659,138,881.14281,204,464.8686,761,803.62536,516,976.96
  支付其他与经营活动有关的现金237,453,426.08120,484,713.23592,662,053.3264,972,804.16
  经营活动现金流出小计3,243,799,664.311,630,202,434.895,294,735,069.663,757,281,256.81
  经营活动产生的现金流量净额694,395,713.17-386,861,868.721,953,754,490.63-165,004,678.9
二、投资活动产生的现金流量:
  收回投资收到的现金4,410,432,719.092,107,375,493.195,447,932,298.834,934,326,926.5
  取得投资收益收到的现金49,383,840.722,705,315.88449,381,924.86444,045,627.91
  处置固定资产、无形资产和其他长期资产收回的现金净额109,5085,70078,304.5270,944.37
  投资活动现金流入小计4,459,926,067.812,110,086,509.075,897,392,528.215,378,443,498.78
  购建固定资产、无形资产和其他长期资产支付的现金8,734,697.135,841,092.3833,840,932.8234,375,704.72
  投资支付的现金2,915,318,0271,469,011,6406,180,528,222.333,630,000,000
  投资活动现金流出小计2,924,052,724.131,474,852,732.386,214,369,155.153,664,375,704.72
  投资活动产生的现金流量净额1,535,873,343.68635,233,776.69-316,976,626.941,714,067,794.06
三、筹资活动产生的现金流量:
  取得借款收到的现金1,500,000,000700,000,0001,510,000,0001,105,097,236.1
  筹资活动现金流入小计1,500,000,000700,000,0001,510,000,0001,105,097,236.1
  偿还债务支付的现金900,000,000200,000,0001,100,000,000600,000,000
  分配股利、利润或偿付利息支付的现金1,267,873,3162,531,305.562,355,512,369.982,347,892,939.41
  筹资活动现金流出小计2,167,873,316202,531,305.563,455,512,369.982,947,892,939.41
  筹资活动产生的现金流量净额-667,873,316497,468,694.44-1,945,512,369.98-1,842,795,703.31
五、现金及现金等价物净增加额1,562,395,740.85745,840,602.41-308,734,506.29-293,732,588.15
  加:期初现金及现金等价物余额402,204,714.67402,204,714.67710,939,220.96710,939,220.96
  期末现金及现金等价物余额1,964,600,455.521,148,045,317.08402,204,714.67417,206,632.81
补充资料:
  净利润853,990,177.02-1,259,824,649.9-
  资产减值准备--2,360,457.63-
  固定资产和投资性房地产折旧49,864,895.13-102,841,004.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,864,895.13-102,841,004.4-
  无形资产摊销1,903,795.14-3,837,857.83-
  处置固定资产、无形资产和其他长期资产的损失557,426.64--2,837.05-
  固定资产报废损失11,000.87-3,168.99-
  公允价值变动损失-171,004,723.87--50,378,813.37-
  财务费用7,595,750-11,396,097.22-
  投资损失-23,577,896.1-9,032,406.6-
  递延所得税1,113,694.65--78,767,126.96-
  其中:递延所得税资产减少-47,479,989.03--36,337,338.09-
    递延所得税负债增加48,593,683.68--42,429,788.87-
  存货的减少19,775,480.47--20,757,391.68-
  经营性应收项目的减少430,504,455.3-47,962,471.5-
  经营性应付项目的增加-476,794,240.5-667,751,368.23-
  现金的期末余额1,964,600,455.52-402,204,714.67-
  减:现金的期初余额402,204,714.67-710,939,220.96-
  现金及现金等价物的净增加额1,562,395,740.85--308,734,506.29-
公告日期2026-08-222026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑