当前位置:首页 - 行情中心 - 养元饮品(603156) - 财务分析 - 现金流量表

养元饮品

(603156)

  

流通市值:268.44亿  总市值:268.44亿
流通股本:12.60亿   总股本:12.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金799,773,820.276,266,070,070.613,548,814,354.732,858,000,172.47
收到的税费返还--2,972,359.012,972,359.01
收到其他与经营活动有关的现金383,017,758.8120,550,491.58111,538,778.281,327,002.9
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,182,791,579.076,386,620,562.193,663,325,491.942,942,299,534.38
购买商品、接受劳务支付的现金924,164,957.352,969,794,603.492,577,329,047.91,962,110,778.91
支付给职工以及为职工支付的现金75,050,235.61262,256,103.88191,967,286.7131,464,237.74
支付的各项税费311,868,207.57983,753,211.95754,773,126.4692,270,637.77
支付其他与经营活动有关的现金106,701,974.88739,999,774.91258,663,404.68130,618,977.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,417,785,375.414,955,803,694.233,782,732,865.682,916,464,631.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-234,993,796.341,430,816,867.96-119,407,373.7425,834,902.9
二、投资活动产生的现金流量:
收回投资收到的现金1,368,769,6003,350,505,428.22,248,080,927.821,878,272,960.82
取得投资收益收到的现金8,377,108.2592,640,145.8892,000,928.7466,604,208.32
处置固定资产、无形资产和其他长期资产收回的现金净额22,900210,713.02200,000171,800
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,377,169,608.253,443,356,287.12,340,281,856.561,945,048,969.14
购建固定资产、无形资产和其他长期资产支付的现金23,865,722.7637,770,802.6738,348,321.4832,633,678.17
投资支付的现金820,000,0004,655,991,408.31,455,991,408.31,085,991,408.3
投资活动现金流出的平衡项目0000
投资活动现金流出小计843,865,722.764,693,762,210.971,494,339,729.781,118,625,086.47
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额533,303,885.49-1,250,405,923.87845,942,126.78826,423,882.67
三、筹资活动产生的现金流量:
取得借款收到的现金300,000,000323,000,000323,000,000323,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计300,000,000323,000,000323,000,000323,000,000
偿还债务支付的现金-1,379,990,0001,379,990,0001,066,021,880.44
分配股利、利润或偿付利息支付的现金403,333.332,034,740,487.932,034,740,487.932,034,517,898.81
支付其他与筹资活动有关的现金-108,672,543.31108,673,101.2645,206,576.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计403,333.333,523,403,031.243,523,403,589.193,145,746,355.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额299,596,666.67-3,200,403,031.24-3,200,403,589.19-2,822,746,355.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额597,906,755.82-3,019,992,087.15-2,473,868,836.15-1,970,487,570.05
加:期初现金及现金等价物余额710,939,220.963,730,931,308.113,730,931,308.113,730,931,308.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,308,845,976.78710,939,220.961,257,062,471.961,760,443,738.06
补充资料:
净利润-1,721,978,770.29-1,029,690,302.14
资产减值准备-18,351,618.11--
固定资产和投资性房地产折旧-94,576,263.39-45,395,617.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-94,576,263.39-45,395,617.53
无形资产摊销-3,761,381.63-1,878,944.4
处置固定资产、无形资产和其他长期资产的损失-199.72-2,076.62
固定资产报废损失-181,838.4--
公允价值变动损失--261,974,810.9--215,454,762.38
财务费用-11,907,796.73-11,685,207.61
投资损失-125,996,223.71--15,066,390
递延所得税-25,432,941.76-32,844,029.87
其中:递延所得税资产减少--12,616,479.19-721,709.06
递延所得税负债增加-38,049,420.95-32,122,320.81
存货的减少-128,424,435.11-136,302,525.39
经营性应收项目的减少-81,779,958.99-80,079,193.52
经营性应付项目的增加--537,335,862.94--1,080,612,317.52
现金的期末余额-710,939,220.96-1,760,443,738.06
减:现金的期初余额-3,730,931,308.11-3,730,931,308.11
公告日期2025-04-262025-04-262024-10-262024-08-26
审计意见(境内)标准无保留意见
TOP↑