当前位置:首页 - 行情中心 - 腾龙股份(603158) - 财务分析 - 现金流量表

腾龙股份

(603158)

  

流通市值:50.41亿  总市值:50.41亿
流通股本:4.91亿   总股本:4.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,456,419,939.16627,963,731.292,976,109,096.872,253,101,726.44
  收到的税费返还30,081,700.538,298,731.2258,352,017.6344,295,337.58
  收到其他与经营活动有关的现金103,823,164.6912,973,040.05149,900,454.86123,964,734.35
  经营活动现金流入小计1,590,324,804.38649,235,502.563,184,361,569.362,421,361,798.37
  购买商品、接受劳务支付的现金791,502,858.52346,823,220.841,967,818,008.951,436,695,973.6
  支付给职工以及为职工支付的现金316,519,348.59166,094,080.64592,123,803.67408,272,102.54
  支付的各项税费75,150,753.3238,914,170.7182,471,065.19110,306,296.87
  支付其他与经营活动有关的现金106,245,254.9148,115,097.06217,755,093.19204,380,437.79
  经营活动现金流出小计1,289,418,215.34599,946,569.242,960,167,9712,159,654,810.8
  经营活动产生的现金流量净额300,906,589.0449,288,933.32224,193,598.36261,706,987.57
二、投资活动产生的现金流量:
  收回投资收到的现金139,485,339.0833,455,711.25330,403,084.33253,265,347.99
  取得投资收益收到的现金792,438.66240,404.213,426,326.072,419,100.42
  处置固定资产、无形资产和其他长期资产收回的现金净额563,707.4225,358.456,462,449.9859,219,833.13
  投资活动现金流入小计140,841,485.1633,721,473.86390,291,860.38314,904,281.54
  购建固定资产、无形资产和其他长期资产支付的现金123,817,038.429,277,236.46214,294,183.6221,449,635.89
  投资支付的现金115,257,432.3825,300,705.22274,539,609.49204,320,000
  投资活动现金流出小计239,074,470.834,577,941.68488,833,793.09425,769,635.89
  投资活动产生的现金流量净额-98,232,985.64-856,467.82-98,541,932.71-110,865,354.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金380,000380,000460,00010,000
  其中:子公司吸收少数股东投资收到的现金380,000380,000460,00010,000
  取得借款收到的现金445,400,000405,790,0001,309,890,000846,700,000
  收到其他与筹资活动有关的现金---10,000
  筹资活动现金流入小计445,780,000406,170,0001,310,350,000846,720,000
  偿还债务支付的现金401,520,000395,777,378.171,264,845,892.63785,418,155.86
  分配股利、利润或偿付利息支付的现金99,790,503.246,784,793.13116,315,094.53108,018,822.66
  其中:子公司支付给少数股东的股利、利润9,200,000-9,200,0009,200,000
  支付其他与筹资活动有关的现金4,451,601.16,408,074.7549,594,286.2351,440,993.88
  筹资活动现金流出小计505,762,104.34408,970,246.051,430,755,273.39944,877,972.4
  筹资活动产生的现金流量净额-59,982,104.34-2,800,246.05-120,405,273.39-98,157,972.4
四、汇率变动对现金及现金等价物的影响5,853,557.716,010,768.131,488,054.512,246,810.14
五、现金及现金等价物净增加额148,545,056.7751,642,987.586,734,446.7754,930,470.96
  加:期初现金及现金等价物余额278,586,513.2278,586,513.2271,852,066.43271,852,066.43
  期末现金及现金等价物余额427,131,569.97330,229,500.78278,586,513.2326,782,537.39
补充资料:
  净利润103,629,207.56-283,801,360.93-
  资产减值准备7,520,163.15-29,151,322.14-
  固定资产和投资性房地产折旧65,817,785.23-107,284,038.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,817,785.23-107,284,038.27-
  无形资产摊销6,416,764.07-12,972,827.53-
  长期待摊费用摊销3,800,965.71-6,053,878.02-
  处置固定资产、无形资产和其他长期资产的损失146,657.2--67,489,984-
  固定资产报废损失11,017.18-1,170,624.15-
  公允价值变动损失2,036.6-4,587.05-
  财务费用11,518,404.84-28,675,312.01-
  投资损失12,507,402.71-23,288,354.62-
  递延所得税-3,394,991.57--4,056,218.19-
  其中:递延所得税资产减少-4,496,549.41--1,308,044.63-
    递延所得税负债增加1,101,557.84--2,748,173.56-
  存货的减少85,973,983.41--181,771,667.89-
  经营性应收项目的减少102,008,052.57--130,463,280.7-
  经营性应付项目的增加-90,936,489.23-99,485,092.65-
  其他797,149.72-3,166,995.16-
  现金的期末余额427,131,569.97-278,586,513.2-
  减:现金的期初余额278,586,513.2-271,852,066.43-
  现金及现金等价物的净增加额148,545,056.77-6,734,446.77-
公告日期2025-08-282025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑