当前位置:首页 - 行情中心 - 科华控股(603161) - 财务分析 - 现金流量表

科华控股

(603161)

  

流通市值:25.51亿  总市值:29.75亿
流通股本:1.92亿   总股本:2.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,168,870,520.79827,534,288.92342,128,073.61,748,365,024.02
  收到的税费返还52,673,146.738,651,524.7912,029,356.9354,106,035.77
  收到其他与经营活动有关的现金18,819,965.9513,043,676.993,079,019.0533,548,511.54
  经营活动现金流入小计1,240,363,633.44879,229,490.7357,236,449.581,836,019,571.33
  购买商品、接受劳务支付的现金879,603,145.54571,175,176.49339,829,237.3870,514,995.06
  支付给职工以及为职工支付的现金269,646,717.6178,289,625.1792,008,968.69378,335,116.22
  支付的各项税费30,543,902.3423,462,106.529,875,970.1836,456,671.2
  支付其他与经营活动有关的现金28,002,312.8725,222,065.4614,012,984.4744,257,970.03
  经营活动现金流出小计1,207,796,078.35798,148,973.64455,727,160.641,329,564,752.51
  经营活动产生的现金流量净额32,567,555.0981,080,517.06-98,490,711.06506,454,818.82
二、投资活动产生的现金流量:
  收回投资收到的现金---5,750,000
  取得投资收益收到的现金---5,354,560.12
  处置固定资产、无形资产和其他长期资产收回的现金净额2,182,474.48473,138.75159,2648,348,531.19
  投资活动现金流入小计2,182,474.48473,138.75159,26419,453,091.31
  购建固定资产、无形资产和其他长期资产支付的现金4,791,941.442,480,291.91,500,71525,417,801.93
  投资支付的现金49,933,693.8149,933,693.8149,933,693.81-
  投资活动现金流出小计54,725,635.2552,413,985.7151,434,408.8125,417,801.93
  投资活动产生的现金流量净额-52,543,160.77-51,940,846.96-51,275,144.81-5,964,710.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金326,100,000--3,800,103.86
  取得借款收到的现金284,940,000284,940,000194,980,000589,112,916
  筹资活动现金流入小计611,040,000284,940,000194,980,000592,913,019.86
  偿还债务支付的现金420,740,000158,040,00079,980,000843,912,528.96
  分配股利、利润或偿付利息支付的现金49,372,685.0140,332,486.924,115,512.657,598,808.33
  支付其他与筹资活动有关的现金64,636,578.3461,295,976.4844,629,277.98141,627,493.55
  筹资活动现金流出小计534,749,263.35259,668,463.4128,724,790.581,043,138,830.84
  筹资活动产生的现金流量净额76,290,736.6525,271,536.666,255,209.42-450,225,810.98
四、汇率变动对现金及现金等价物的影响-6,650,290.12-5,478,507.07-3,775,819.968,217,576.54
五、现金及现金等价物净增加额49,664,840.8548,932,699.63-87,286,466.4158,481,873.76
  加:期初现金及现金等价物余额221,083,228.44221,083,228.44221,083,228.44162,601,354.68
  期末现金及现金等价物余额270,748,069.29270,015,928.07133,796,762.03221,083,228.44
补充资料:
  净利润--4,108,131.37-95,505,308.29
  资产减值准备-33,101,655.15-40,458,309.89
  固定资产和投资性房地产折旧-96,068,447.97-193,290,952
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-96,068,447.97-193,290,952
  无形资产摊销-2,271,254.66-4,675,142.49
  长期待摊费用摊销-131,175.04-327,020.98
  处置固定资产、无形资产和其他长期资产的损失-865,076.99-68,019.66
  固定资产报废损失---7,879.07
  公允价值变动损失----16,733,128.7
  财务费用-18,040,917.65-11,239,667.46
  投资损失----299,584.16
  递延所得税--2,165,532-901,346.25
  其中:递延所得税资产减少--736,391.52-2,401,591.11
    递延所得税负债增加--1,429,140.48--1,500,244.86
  存货的减少-13,186,792.48-53,251,912.73
  经营性应收项目的减少--29,997,972.3-90,107,131.46
  经营性应付项目的增加--47,561,313.17-24,483,242.69
  其他-2,919,987.75-12,289,523.43
  现金的期末余额-270,015,928.07-221,083,228.44
  减:现金的期初余额-221,083,228.44-162,601,354.68
  现金及现金等价物的净增加额-48,932,699.63-58,481,873.76
公告日期2026-10-312026-08-272026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑