当前位置:首页 - 行情中心 - 科华控股(603161) - 财务分析 - 现金流量表

科华控股

(603161)

  

流通市值:29.24亿  总市值:34.09亿
流通股本:1.92亿   总股本:2.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金827,534,288.92342,128,073.61,748,365,024.021,295,416,210.65
  收到的税费返还38,651,524.7912,029,356.9354,106,035.7739,607,231.8
  收到其他与经营活动有关的现金13,043,676.993,079,019.0533,548,511.5423,051,018.57
  经营活动现金流入小计879,229,490.7357,236,449.581,836,019,571.331,358,074,461.02
  购买商品、接受劳务支付的现金571,175,176.49339,829,237.3870,514,995.06586,089,274.29
  支付给职工以及为职工支付的现金178,289,625.1792,008,968.69378,335,116.22278,446,925.26
  支付的各项税费23,462,106.529,875,970.1836,456,671.229,920,631.22
  支付其他与经营活动有关的现金25,222,065.4614,012,984.4744,257,970.0347,629,366.63
  经营活动现金流出小计798,148,973.64455,727,160.641,329,564,752.51942,086,197.4
  经营活动产生的现金流量净额81,080,517.06-98,490,711.06506,454,818.82415,988,263.62
二、投资活动产生的现金流量:
  收回投资收到的现金--5,750,0005,750,000
  取得投资收益收到的现金--5,354,560.125,354,560.12
  处置固定资产、无形资产和其他长期资产收回的现金净额473,138.75159,2648,348,531.196,348,067.92
  投资活动现金流入小计473,138.75159,26419,453,091.3117,452,628.04
  购建固定资产、无形资产和其他长期资产支付的现金2,480,291.91,500,71525,417,801.9321,518,020.26
  投资支付的现金49,933,693.8149,933,693.81--
  投资活动现金流出小计52,413,985.7151,434,408.8125,417,801.9321,518,020.26
  投资活动产生的现金流量净额-51,940,846.96-51,275,144.81-5,964,710.62-4,065,392.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,800,103.863,800,103.86
  取得借款收到的现金284,940,000194,980,000589,112,916508,410,000
  筹资活动现金流入小计284,940,000194,980,000592,913,019.86512,210,103.86
  偿还债务支付的现金158,040,00079,980,000843,912,528.96714,212,528.96
  分配股利、利润或偿付利息支付的现金40,332,486.924,115,512.657,598,808.3348,663,383.8
  支付其他与筹资活动有关的现金61,295,976.4844,629,277.98141,627,493.55127,217,961.59
  筹资活动现金流出小计259,668,463.4128,724,790.581,043,138,830.84890,093,874.35
  筹资活动产生的现金流量净额25,271,536.666,255,209.42-450,225,810.98-377,883,770.49
四、汇率变动对现金及现金等价物的影响-5,478,507.07-3,775,819.968,217,576.549,102,852.72
五、现金及现金等价物净增加额48,932,699.63-87,286,466.4158,481,873.7643,141,953.63
  加:期初现金及现金等价物余额221,083,228.44221,083,228.44162,601,354.68162,601,354.68
  期末现金及现金等价物余额270,015,928.07133,796,762.03221,083,228.44205,743,308.31
补充资料:
  净利润-4,108,131.37-95,505,308.29-
  资产减值准备33,101,655.15-40,458,309.89-
  固定资产和投资性房地产折旧96,068,447.97-193,290,952-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧96,068,447.97-193,290,952-
  无形资产摊销2,271,254.66-4,675,142.49-
  长期待摊费用摊销131,175.04-327,020.98-
  处置固定资产、无形资产和其他长期资产的损失865,076.99-68,019.66-
  固定资产报废损失--7,879.07-
  公允价值变动损失---16,733,128.7-
  财务费用18,040,917.65-11,239,667.46-
  投资损失---299,584.16-
  递延所得税-2,165,532-901,346.25-
  其中:递延所得税资产减少-736,391.52-2,401,591.11-
    递延所得税负债增加-1,429,140.48--1,500,244.86-
  存货的减少13,186,792.48-53,251,912.73-
  经营性应收项目的减少-29,997,972.3-90,107,131.46-
  经营性应付项目的增加-47,561,313.17-24,483,242.69-
  其他2,919,987.75-12,289,523.43-
  现金的期末余额270,015,928.07-221,083,228.44-
  减:现金的期初余额221,083,228.44-162,601,354.68-
  现金及现金等价物的净增加额48,932,699.63-58,481,873.76-
公告日期2026-08-272026-04-302026-04-242025-10-31
审计意见(境内)标准无保留意见
TOP↑