当前位置:首页 - 行情中心 - 荣晟环保(603165) - 财务分析 - 现金流量表

荣晟环保

(603165)

  

流通市值:35.41亿  总市值:35.41亿
流通股本:2.73亿   总股本:2.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金737,038,765.39402,423,673.611,720,135,072.691,090,684,458.08
  收到的税费返还57,241,150.4932,937,898.51135,265,270.37104,641,802.52
  收到其他与经营活动有关的现金25,777,920.8814,070,718.6782,216,562.898,622,806.68
  经营活动现金流入小计820,057,836.76449,432,290.791,937,616,905.861,293,949,067.28
  购买商品、接受劳务支付的现金866,817,122.99477,934,546.831,426,158,813.7898,724,154
  支付给职工以及为职工支付的现金58,004,095.8426,251,471107,130,403.2479,313,607.84
  支付的各项税费102,647,264.7851,878,140.31179,541,920.75136,460,582.92
  支付其他与经营活动有关的现金54,686,261.8918,238,759.19113,485,208.58146,292,532.53
  经营活动现金流出小计1,082,154,745.5574,302,917.331,826,316,346.271,260,790,877.29
  经营活动产生的现金流量净额-262,096,908.74-124,870,626.54111,300,559.5933,158,189.99
二、投资活动产生的现金流量:
  收回投资收到的现金848,401,717.14610,401,717.14958,887,162.66757,172,338.27
  取得投资收益收到的现金22,003,406.1514,195,548.032,358,172.7932,642,194.61
  处置固定资产、无形资产和其他长期资产收回的现金净额--585,000380,000
  投资活动现金流入小计870,405,123.29624,597,265.17961,830,335.45790,194,532.88
  购建固定资产、无形资产和其他长期资产支付的现金54,144,477.1127,794,288.6670,478,989.6773,395,854.93
  投资支付的现金2,553,881,7352,124,115,9351,393,191,5001,180,000,000
  投资活动现金流出小计2,608,026,212.112,151,910,223.661,463,670,489.671,253,395,854.93
  投资活动产生的现金流量净额-1,737,621,088.82-1,527,312,958.49-501,840,154.22-463,201,322.05
三、筹资活动产生的现金流量:
  取得借款收到的现金1,880,054,381.32921,062,684.643,448,400,497.692,830,759,532.36
  筹资活动现金流入小计1,880,054,381.32921,062,684.643,448,400,497.692,830,759,532.36
  偿还债务支付的现金1,117,560,000805,600,0002,425,359,290.511,880,959,290.49
  分配股利、利润或偿付利息支付的现金145,525,591.577,615,131.07168,660,704.41160,261,124.49
  支付其他与筹资活动有关的现金79,011,664.852,003,948.4367,018,227.1266,715,465.65
  筹资活动现金流出小计1,342,097,256.42815,219,079.52,661,038,222.042,107,935,880.63
  筹资活动产生的现金流量净额537,957,124.9105,843,605.14787,362,275.65722,823,651.73
四、汇率变动对现金及现金等价物的影响---133.1-
五、现金及现金等价物净增加额-1,461,760,872.66-1,546,339,979.89396,822,547.92292,780,519.67
  加:期初现金及现金等价物余额1,588,098,360.781,588,098,360.781,191,275,812.861,191,275,812.86
  期末现金及现金等价物余额126,337,488.1241,758,380.891,588,098,360.781,484,056,332.53
补充资料:
  净利润115,023,737.93-286,346,551.79-
  资产减值准备--4,768,790.5-
  固定资产和投资性房地产折旧48,039,033.61-94,884,459.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--94,884,459.17-
  无形资产摊销2,118,030.93-4,040,233.65-
  处置固定资产、无形资产和其他长期资产的损失--88,109.69-
  固定资产报废损失--6,613.92-
  公允价值变动损失-34,718,624.05--36,883,922.62-
  财务费用42,911,264.89-64,150,013.86-
  投资损失-7,656,588.01--10,459,888.15-
  递延所得税0-6,948,706.71-
  其中:递延所得税资产减少--5,537,622.77-
    递延所得税负债增加--1,411,083.94-
  存货的减少7,063,470.05--8,777,145.15-
  经营性应收项目的减少-386,988,166.68--919,398,149.76-
  经营性应付项目的增加-48,276,744.58-617,600,752.5-
  不涉及现金收支的投资和筹资活动金额其他项目0-2,684,596.97-
  现金的期末余额126,337,488.12-1,588,098,360.78-
  减:现金的期初余额1,588,098,360.78-1,191,275,812.86-
  现金及现金等价物的净增加额-1,461,760,872.66-396,822,547.92-
公告日期2025-08-302025-04-302025-03-262024-10-22
审计意见(境内)标准无保留意见
TOP↑