当前位置:首页 - 行情中心 - 莎普爱思(603168) - 财务分析 - 现金流量表

莎普爱思

(603168)

  

流通市值:27.68亿  总市值:32.25亿
流通股本:3.23亿   总股本:3.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金268,342,001.33115,608,725.13487,064,335.78365,715,959.19
  收到其他与经营活动有关的现金28,288,338.4314,401,181.998,297,591.9741,051,189.92
  经营活动现金流入小计296,630,339.76130,009,907.12495,361,927.75406,767,149.11
  购买商品、接受劳务支付的现金70,036,718.6532,329,551.67128,030,421.191,205,028.42
  支付给职工以及为职工支付的现金79,465,377.0844,179,404.14179,000,741.89130,063,150.88
  支付的各项税费20,884,953.5611,386,604.427,772,370.4926,199,715.22
  支付其他与经营活动有关的现金74,792,524.4745,891,729.37134,886,175.1147,701,099.01
  经营活动现金流出小计245,179,573.76133,787,289.58469,689,708.58395,168,993.53
  经营活动产生的现金流量净额51,450,766-3,777,382.4625,672,219.1711,598,155.58
二、投资活动产生的现金流量:
  收回投资收到的现金812,50040,000,00084,928,226.0384,115,726.03
  处置固定资产、无形资产和其他长期资产收回的现金净额41,89631,5762,888,00038,000
  处置子公司及其他营业单位收到的现金净额300,000---
  收到的其他与投资活动有关的现金40,473,811.7-64,395,218.2210,092,000
  投资活动现金流入小计41,628,207.740,031,576152,211,444.2594,245,726.03
  购建固定资产、无形资产和其他长期资产支付的现金46,013,528.2518,589,143.31128,107,204.09116,669,708.54
  投资支付的现金--159,620,000159,620,000
  取得子公司及其他营业单位支付的现金6,650,000-6,650,0006,650,000
  支付其他与投资活动有关的现金40,000,000-193,493,265.49-
  投资活动现金流出小计92,663,528.2518,589,143.31487,870,469.58282,939,708.54
  投资活动产生的现金流量净额-51,035,320.5521,442,432.69-335,659,025.33-188,693,982.51
三、筹资活动产生的现金流量:
  取得借款收到的现金120,100,00079,900,000185,000,000149,500,000
  筹资活动现金流入小计120,100,00079,900,000185,000,000149,500,000
  偿还债务支付的现金96,900,00070,200,00097,600,00086,300,000
  分配股利、利润或偿付利息支付的现金3,736,626.351,873,394.7326,138,177.2914,372,891.67
  其中:子公司支付给少数股东的股利、利润--11,610,544.151,610,544.15
  支付其他与筹资活动有关的现金14,026,681.58-24,154,274.3831,938,540.35
  筹资活动现金流出小计114,663,307.9372,073,394.73147,892,451.67132,611,432.02
  筹资活动产生的现金流量净额5,436,692.077,826,605.2737,107,548.3316,888,567.98
五、现金及现金等价物净增加额5,852,137.5225,491,655.5-272,879,257.83-160,207,258.95
  加:期初现金及现金等价物余额82,787,450.9382,787,450.93355,666,708.76355,666,708.76
  期末现金及现金等价物余额88,639,588.45108,279,106.4382,787,450.93195,459,449.81
补充资料:
  净利润21,858,804.22--121,493,788.09-
  资产减值准备832,969.94-35,949,911.9-
  固定资产和投资性房地产折旧28,623,539.03-57,727,330.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,623,539.03-57,727,330.92-
  无形资产摊销2,529,640.03-6,186,821.81-
  长期待摊费用摊销513,111.96-1,343,150.3-
  处置固定资产、无形资产和其他长期资产的损失-646,173.68--1,045,757.64-
  固定资产报废损失82,508.98---
  公允价值变动损失8,685,628.66-11,775,315.5-
  财务费用--8,303,810.51-
  投资损失1,933,791.57-4,422,005.62-
  递延所得税-990,294.14--43,085.91-
  其中:递延所得税资产减少-990,294.14--43,085.91-
  存货的减少-35,623,270.37-5,049,005.01-
  经营性应收项目的减少4,977,312.05--2,327,741.43-
  经营性应付项目的增加15,364,203.92-9,085,459.29-
  其他--873,733.24-
  现金的期末余额88,639,588.45-82,787,450.93-
  减:现金的期初余额82,787,450.93-355,666,708.76-
  现金及现金等价物的净增加额5,852,137.52--272,879,257.83-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑