当前位置:首页 - 行情中心 - 福斯达(603173) - 财务分析 - 现金流量表

福斯达

(603173)

  

流通市值:46.74亿  总市值:46.74亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,188,250,402.89844,773,187.992,700,259,222.262,619,964,940.56
  收到的税费返还71,417,976.1634,457,844.29133,052,345.62108,147,563.99
  收到其他与经营活动有关的现金20,761,483.5813,922,205.49105,909,510.0773,445,679.68
  经营活动现金流入小计1,280,429,862.63893,153,237.772,939,221,077.952,801,558,184.23
  购买商品、接受劳务支付的现金928,418,407.02525,057,801.891,616,719,507.671,570,094,463.81
  支付给职工以及为职工支付的现金128,261,298.1380,252,403.14201,125,009.07157,146,587.72
  支付的各项税费81,355,953.1534,617,143.9102,718,090.6885,005,539.83
  支付其他与经营活动有关的现金41,812,503.0913,795,430.86106,595,889.4983,788,612.85
  经营活动现金流出小计1,179,848,161.39653,722,779.792,027,158,496.911,896,035,204.21
  经营活动产生的现金流量净额100,581,701.24239,430,457.98912,062,581.04905,522,980.02
二、投资活动产生的现金流量:
  收回投资收到的现金1,388,000,000198,000,000352,439,579.4175,000,000
  取得投资收益收到的现金5,088,742.221,676,197.55175,582.02798,285.3
  处置固定资产、无形资产和其他长期资产收回的现金净额--16,20015,911.09
  投资活动现金流入小计1,393,088,742.22199,676,197.55352,631,361.42175,814,196.39
  购建固定资产、无形资产和其他长期资产支付的现金65,120,688.9934,367,972.99113,303,884.1788,183,576.42
  投资支付的现金1,483,665,000134,000,000543,000,000453,000,000
  投资活动现金流出小计1,548,785,688.99168,367,972.99656,303,884.17541,183,576.42
  投资活动产生的现金流量净额-155,696,946.7731,308,224.56-303,672,522.75-365,369,380.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,700,00014,700,000--
  其中:子公司吸收少数股东投资收到的现金14,700,000---
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计14,700,00014,700,000--
  分配股利、利润或偿付利息支付的现金130,059,056.92-79,208,25079,208,250
  支付其他与筹资活动有关的现金--167,630.4-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计130,059,056.92-79,375,880.479,208,250
  筹资活动产生的现金流量净额-115,359,056.9214,700,000-79,375,880.4-79,208,250
四、汇率变动对现金及现金等价物的影响-29,051,755.36-9,251,347.881,253,028.989,274,909.14
五、现金及现金等价物净增加额-199,526,057.81276,187,334.66530,267,206.87470,220,259.13
  加:期初现金及现金等价物余额1,558,517,184.981,558,534,423.821,028,249,978.111,028,249,978.09
  期末现金及现金等价物余额1,358,991,127.171,834,721,758.481,558,517,184.981,498,470,237.22
补充资料:
  净利润151,128,346.92-421,348,835.38-
  资产减值准备42,928,654.79-28,262,233.55-
  固定资产和投资性房地产折旧27,718,393.68-52,510,436.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,718,393.68-52,510,436.75-
  无形资产摊销2,055,259.03-4,074,021.85-
  处置固定资产、无形资产和其他长期资产的损失---6,771.96-
  固定资产报废损失14,458.8-4,145.3-
  公允价值变动损失-5,734,298.48--3,363,919.79-
  财务费用13,317,450.55--5,711,477.62-
  投资损失786,695.54--1,079,106.33-
  递延所得税8,519,749.77--30,978,864.38-
  其中:递延所得税资产减少8,471,024.57--30,185,949.64-
    递延所得税负债增加48,725.2--792,914.74-
  存货的减少87,187,809.9--201,253,004.89-
  经营性应收项目的减少-531,285,119.52-551,526,612.25-
  经营性应付项目的增加320,899,701.52-4,472,153.01-
  其他14,455.73-27,890,714.92-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额1,358,991,127.17-1,558,517,184.98-
  减:现金的期初余额1,558,517,184.98-1,028,249,978.11-
  现金及现金等价物的净增加额-199,526,057.81-530,267,206.87-
公告日期2026-08-272026-04-242026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑