当前位置:首页 - 行情中心 - 汇通集团(603176) - 财务分析 - 现金流量表

汇通集团

(603176)

  

流通市值:27.57亿  总市值:28.37亿
流通股本:4.62亿   总股本:4.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,090,846,709.16587,658,890.033,241,227,360.812,334,796,366.97
  收到其他与经营活动有关的现金7,896,398.696,932,396.7725,887,679.4352,651,550.71
  经营活动现金流入小计1,098,743,107.85594,591,286.83,267,115,040.242,387,447,917.68
  购买商品、接受劳务支付的现金887,918,919.04664,500,824.942,844,424,862.162,058,054,454.1
  支付给职工以及为职工支付的现金60,892,526.0939,381,634.9122,204,710.6495,792,436.72
  支付的各项税费114,050,292.1937,219,413.16169,684,364.61136,982,434.99
  支付其他与经营活动有关的现金27,309,943.9514,858,783.8459,819,327.4442,430,016.68
  经营活动现金流出小计1,090,171,681.27755,960,656.843,196,133,264.852,333,259,342.49
  经营活动产生的现金流量净额8,571,426.58-161,369,370.0470,981,775.3954,188,575.19
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,021.729,378.643,103,993.412,036,421.14
  处置固定资产、无形资产和其他长期资产收回的现金净额279,00029,000561,018.4501,227.2
  收到的其他与投资活动有关的现金3,151,543.52,951,543.5107,975,813.9864,836,935.84
  投资活动现金流入小计3,440,565.222,989,922.14111,640,825.7967,374,584.18
  购建固定资产、无形资产和其他长期资产支付的现金67,461,824.2341,518,669.98244,161,681.77226,271,571.06
  投资支付的现金89,800,00089,800,00087,590,00087,590,000
  支付其他与投资活动有关的现金5,841,543.52,951,543.5209,854,202.87145,474,158.06
  投资活动现金流出小计163,103,367.73134,270,213.48541,605,884.64459,335,729.12
  投资活动产生的现金流量净额-159,662,802.51-131,280,291.34-429,965,058.85-391,961,144.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,329,10028,329,10014,692,507.614,692,507.6
  其中:子公司吸收少数股东投资收到的现金--14,692,507.614,692,507.6
  取得借款收到的现金504,995,451.98413,555,451.981,297,422,496.751,080,882,496.75
  收到其他与筹资活动有关的现金8,641,6007,499,999.7791,999,641.482,000,582.76
  筹资活动现金流入小计541,966,151.98449,384,551.751,404,114,645.831,097,575,587.11
  偿还债务支付的现金254,417,513.1879,982,500957,850,000710,650,000
  分配股利、利润或偿付利息支付的现金37,265,352.0620,259,489.3389,374,141.8168,718,491.18
  支付其他与筹资活动有关的现金10,028,951.0710,028,950.7253,365,455.0623,365,455.06
  筹资活动现金流出小计301,711,816.31110,270,940.051,100,589,596.87802,733,946.24
  筹资活动产生的现金流量净额240,254,335.67339,113,611.7303,525,048.96294,841,640.87
四、汇率变动对现金及现金等价物的影响57,476.7626,571.32-75,228.27-200,645.44
五、现金及现金等价物净增加额89,220,436.546,490,521.64-55,533,462.77-43,131,574.32
  加:期初现金及现金等价物余额821,461,261.52821,461,261.52876,994,724.29876,994,724.29
  期末现金及现金等价物余额910,681,698.02867,951,783.16821,461,261.52833,863,149.97
补充资料:
  净利润25,073,688.75-68,434,366.71-
  资产减值准备10,512,290.86-20,864,000.85-
  固定资产和投资性房地产折旧7,433,534.43-15,610,499.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,433,534.43-15,610,499.6-
  无形资产摊销41,508,378.69-36,382,505.87-
  长期待摊费用摊销425,308.58-824,184.44-
  处置固定资产、无形资产和其他长期资产的损失345,050.1--617,942.28-
  固定资产报废损失-14,356.11--44,124.9-
  公允价值变动损失-1,355,328.77--1,978,426.25-
  财务费用46,805,051.71-75,348,597.68-
  投资损失24,845,739.73-58,823,404.38-
  递延所得税-22,047,198.63--38,953,612.65-
  其中:递延所得税资产减少-22,047,198.63--38,953,612.65-
  存货的减少-3,020,159.53-17,124,415.15-
  经营性应收项目的减少-64,259,200.5--327,211,238.28-
  经营性应付项目的增加-134,545,089.92-12,589,273.73-
  其他3,815,974.99--5,351,800-
  现金的期末余额910,681,698.02-821,461,261.52-
  减:现金的期初余额821,461,261.52-876,994,724.29-
  现金及现金等价物的净增加额89,220,436.5--55,533,462.77-
公告日期2025-08-292025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑