当前位置:首页 - 行情中心 - 新泉股份(603179) - 财务分析 - 现金流量表

新泉股份

(603179)

  

流通市值:332.75亿  总市值:342.51亿
流通股本:7.14亿   总股本:7.35亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,945,488,105.846,714,691,651.623,388,754,049.5613,127,436,644.95
  收到的税费返还221,655,039.39179,083,544.72109,601,289.79306,863,524.6
  收到其他与经营活动有关的现金78,063,558.7949,029,661.715,506,055.88139,692,772.04
  经营活动现金流入小计10,245,206,704.026,942,804,858.043,513,861,395.2313,573,992,941.59
  购买商品、接受劳务支付的现金7,460,363,445.745,014,867,529.912,547,930,739.339,760,705,162.82
  支付给职工以及为职工支付的现金1,685,615,944.941,192,933,413.37632,830,572.192,033,909,868.72
  支付的各项税费593,977,912.33393,034,212.24149,494,539.77629,832,713.09
  支付其他与经营活动有关的现金211,775,420.58136,971,603.7583,189,821.63381,311,783.51
  经营活动现金流出小计9,951,732,723.596,737,806,759.273,413,445,672.9212,805,759,528.14
  经营活动产生的现金流量净额293,473,980.43204,998,098.77100,415,722.31768,233,413.45
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额28,5000054,192,724.8
  投资活动现金流入小计28,5000054,192,724.8
  购建固定资产、无形资产和其他长期资产支付的现金1,034,422,827.93562,251,405.63300,910,606.331,127,342,313.68
  投资支付的现金20,000,00020,000,000--
  取得子公司及其他营业单位支付的现金---146,312,699.53
  支付其他与投资活动有关的现金109,154.11---
  投资活动现金流出小计1,054,531,982.04582,251,405.63300,910,606.331,273,655,013.21
  投资活动产生的现金流量净额-1,054,503,482.04-582,251,405.63-300,910,606.33-1,219,462,288.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金558,073,600---
  取得借款收到的现金1,398,775,434.61,144,899,949.69645,000,0001,469,004,053.3
  收到其他与筹资活动有关的现金1,004,045,599.41687,909,965.95369,020,193.84472,664,021.59
  筹资活动现金流入小计2,960,894,634.011,832,809,915.641,014,020,193.841,941,668,074.89
  偿还债务支付的现金752,881,074.3356,755,831.25332,150,0001,032,785,279.7
  分配股利、利润或偿付利息支付的现金201,254,567.19183,892,871.3913,520,199.49206,099,902.58
  支付其他与筹资活动有关的现金1,094,581,720.3691,537,527.45390,671,851.49661,306,161.95
  筹资活动现金流出小计2,048,717,361.791,232,186,230.09736,342,050.981,900,191,344.23
  筹资活动产生的现金流量净额912,177,272.22600,623,685.55277,678,142.8641,476,730.66
四、汇率变动对现金及现金等价物的影响58,241,957.48-16,986,693.36-14,125,135.531,605,033.53
五、现金及现金等价物净增加额209,389,728.09206,383,685.3363,058,123.34-378,147,110.77
  加:期初现金及现金等价物余额947,369,321.46947,369,321.46947,369,321.461,325,516,432.23
  期末现金及现金等价物余额1,156,759,049.551,153,753,006.791,010,427,444.8947,369,321.46
补充资料:
  净利润-414,321,280.4-804,182,849.04
  资产减值准备-4,171,454.84-8,412,790.9
  固定资产和投资性房地产折旧-251,552,685.61-449,231,067.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-251,552,685.61-449,231,067.52
  无形资产摊销-10,464,149.46-20,737,387.99
  长期待摊费用摊销-61,665,083.83-117,730,057.76
  处置固定资产、无形资产和其他长期资产的损失-193,478.29--1,647,598.79
  固定资产报废损失-254,619.55-292,406.3
  公允价值变动损失--101,128.3-21,407.71
  财务费用-65,066,071.37-79,066,186.04
  投资损失-1,260,730.09-3,171,056.36
  递延所得税--5,327,427.86-1,268,817.06
  其中:递延所得税资产减少--4,653,050.98--4,798,665.12
    递延所得税负债增加--674,376.88-6,067,482.18
  存货的减少--211,456,980.39--220,669,816.47
  经营性应收项目的减少-2,075,511,670.6--74,969,484
  经营性应付项目的增加--2,540,952,359.24--507,559,705.29
  现金的期末余额-1,153,753,006.79-947,369,321.46
  减:现金的期初余额-947,369,321.46-1,325,516,432.23
  现金及现金等价物的净增加额-206,383,685.33--378,147,110.77
公告日期2026-10-312026-08-042026-04-302026-03-20
审计意见(境内)标准无保留意见
TOP↑