当前位置:首页 - 行情中心 - 新泉股份(603179) - 财务分析 - 现金流量表

新泉股份

(603179)

  

流通市值:334.78亿  总市值:334.78亿
流通股本:4.87亿   总股本:4.87亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,621,932,725.392,341,789,696.729,938,955,930.076,806,809,298.21
  收到的税费返还162,205,002.94110,603,482.77111,975,161.966,389,825.17
  收到其他与经营活动有关的现金39,965,248.1320,477,024.14101,677,515.4580,113,863.19
  经营活动现金流入小计5,824,102,976.462,472,870,203.6310,152,608,607.426,953,312,986.57
  购买商品、接受劳务支付的现金4,186,447,288.741,677,376,862.26,546,324,4194,901,480,530.56
  支付给职工以及为职工支付的现金999,907,686.09522,739,890.661,532,804,697.661,095,163,872.24
  支付的各项税费334,910,380.44112,138,436.71532,831,912.24367,977,270.94
  支付其他与经营活动有关的现金125,640,650.5267,624,566.66247,426,334.88147,623,072.31
  经营活动现金流出的平衡项目0.01-0.0100
  经营活动现金流出小计5,646,906,005.82,379,879,756.228,859,387,363.786,512,244,746.05
  经营活动产生的现金流量净额177,196,970.6692,990,447.411,293,221,243.64441,068,240.52
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额702,470702,00022,109,495.8-
  投资活动现金流入小计702,470702,00022,109,495.80
  购建固定资产、无形资产和其他长期资产支付的现金870,421,784.04633,528,189.841,486,707,464.941,214,557,503.72
  投资支付的现金-80,500,0003,500,0003,500,000
  取得子公司及其他营业单位支付的现金146,312,699.53---
  投资活动现金流出小计1,016,734,483.57714,028,189.841,490,207,464.941,218,057,503.72
  投资活动产生的现金流量净额-1,016,032,013.57-713,326,189.84-1,468,097,969.14-1,218,057,503.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-119,990,587.77119,990,587.77
  取得借款收到的现金895,000,000290,000,0001,648,000,0001,248,000,000
  收到其他与筹资活动有关的现金661,147,024.77313,770,431.911,184,621,225.89802,358,724.5
  筹资活动现金流入小计1,556,147,024.77603,770,431.912,952,611,813.662,170,349,312.27
  偿还债务支付的现金492,880,00052,050,0001,141,034,555.56780,305,555.56
  分配股利、利润或偿付利息支付的现金174,038,426.3612,782,689.27194,128,047.66178,426,771.87
  支付其他与筹资活动有关的现金753,574,149.52358,459,823.971,292,697,038.52871,411,239.03
  筹资活动现金流出小计1,420,492,575.88423,292,513.242,627,859,641.741,830,143,566.46
  筹资活动产生的现金流量净额135,654,448.89180,477,918.67324,752,171.92340,205,745.81
四、汇率变动对现金及现金等价物的影响21,567,454.6-2,660,995.23-15,562,462.53-36,289,391.87
  现金及现金等价物净增加额平衡项目-0.01-0.0100
五、现金及现金等价物净增加额-681,613,139.43-442,518,819134,312,983.89-473,072,909.26
  加:期初现金及现金等价物余额1,325,516,432.231,325,516,432.231,191,203,448.341,191,203,448.34
  期末现金及现金等价物余额平衡项目0.01000
  期末现金及现金等价物余额643,903,292.81882,997,613.231,325,516,432.23718,130,539.08
补充资料:
  净利润417,721,447.9-973,744,573.45-
  资产减值准备1,544,010.51-7,185,862.85-
  固定资产和投资性房地产折旧214,108,287.48-331,367,534-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧214,108,287.48-331,367,534-
  无形资产摊销10,292,316.55-14,423,481.92-
  长期待摊费用摊销28,316,373.74-45,438,870.6-
  处置固定资产、无形资产和其他长期资产的损失36,986.99--495,226.79-
  固定资产报废损失50,676.87-802,174.74-
  公允价值变动损失120,376.5-69,838.53-
  财务费用23,223,316.18-106,948,887.56-
  投资损失1,059,526.17-2,070,921.38-
  递延所得税9,941,444.85--17,741,592.27-
  其中:递延所得税资产减少3,116,524.73--16,369,293.9-
    递延所得税负债增加6,824,920.12--1,372,298.37-
  存货的减少12,342,044.8--241,873,242.65-
  经营性应收项目的减少-914,581,011.87--1,102,934,438.94-
  经营性应付项目的增加343,966,287.91-1,099,184,456.76-
  现金的期末余额643,903,292.81-1,325,516,432.23-
  减:现金的期初余额1,325,516,432.23-1,191,203,448.34-
  现金及现金等价物的净增加额-681,613,139.43-134,312,983.89-
公告日期2025-08-302025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑