流通市值:334.78亿 | 总市值:334.78亿 | ||
流通股本:4.87亿 | 总股本:4.87亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,621,932,725.39 | 2,341,789,696.72 | 9,938,955,930.07 | 6,806,809,298.21 |
收到的税费返还 | 162,205,002.94 | 110,603,482.77 | 111,975,161.9 | 66,389,825.17 |
收到其他与经营活动有关的现金 | 39,965,248.13 | 20,477,024.14 | 101,677,515.45 | 80,113,863.19 |
经营活动现金流入小计 | 5,824,102,976.46 | 2,472,870,203.63 | 10,152,608,607.42 | 6,953,312,986.57 |
购买商品、接受劳务支付的现金 | 4,186,447,288.74 | 1,677,376,862.2 | 6,546,324,419 | 4,901,480,530.56 |
支付给职工以及为职工支付的现金 | 999,907,686.09 | 522,739,890.66 | 1,532,804,697.66 | 1,095,163,872.24 |
支付的各项税费 | 334,910,380.44 | 112,138,436.71 | 532,831,912.24 | 367,977,270.94 |
支付其他与经营活动有关的现金 | 125,640,650.52 | 67,624,566.66 | 247,426,334.88 | 147,623,072.31 |
经营活动现金流出的平衡项目 | 0.01 | -0.01 | 0 | 0 |
经营活动现金流出小计 | 5,646,906,005.8 | 2,379,879,756.22 | 8,859,387,363.78 | 6,512,244,746.05 |
经营活动产生的现金流量净额 | 177,196,970.66 | 92,990,447.41 | 1,293,221,243.64 | 441,068,240.52 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 702,470 | 702,000 | 22,109,495.8 | - |
投资活动现金流入小计 | 702,470 | 702,000 | 22,109,495.8 | 0 |
购建固定资产、无形资产和其他长期资产支付的现金 | 870,421,784.04 | 633,528,189.84 | 1,486,707,464.94 | 1,214,557,503.72 |
投资支付的现金 | - | 80,500,000 | 3,500,000 | 3,500,000 |
取得子公司及其他营业单位支付的现金 | 146,312,699.53 | - | - | - |
投资活动现金流出小计 | 1,016,734,483.57 | 714,028,189.84 | 1,490,207,464.94 | 1,218,057,503.72 |
投资活动产生的现金流量净额 | -1,016,032,013.57 | -713,326,189.84 | -1,468,097,969.14 | -1,218,057,503.72 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 0 | - | 119,990,587.77 | 119,990,587.77 |
取得借款收到的现金 | 895,000,000 | 290,000,000 | 1,648,000,000 | 1,248,000,000 |
收到其他与筹资活动有关的现金 | 661,147,024.77 | 313,770,431.91 | 1,184,621,225.89 | 802,358,724.5 |
筹资活动现金流入小计 | 1,556,147,024.77 | 603,770,431.91 | 2,952,611,813.66 | 2,170,349,312.27 |
偿还债务支付的现金 | 492,880,000 | 52,050,000 | 1,141,034,555.56 | 780,305,555.56 |
分配股利、利润或偿付利息支付的现金 | 174,038,426.36 | 12,782,689.27 | 194,128,047.66 | 178,426,771.87 |
支付其他与筹资活动有关的现金 | 753,574,149.52 | 358,459,823.97 | 1,292,697,038.52 | 871,411,239.03 |
筹资活动现金流出小计 | 1,420,492,575.88 | 423,292,513.24 | 2,627,859,641.74 | 1,830,143,566.46 |
筹资活动产生的现金流量净额 | 135,654,448.89 | 180,477,918.67 | 324,752,171.92 | 340,205,745.81 |
四、汇率变动对现金及现金等价物的影响 | 21,567,454.6 | -2,660,995.23 | -15,562,462.53 | -36,289,391.87 |
现金及现金等价物净增加额平衡项目 | -0.01 | -0.01 | 0 | 0 |
五、现金及现金等价物净增加额 | -681,613,139.43 | -442,518,819 | 134,312,983.89 | -473,072,909.26 |
加:期初现金及现金等价物余额 | 1,325,516,432.23 | 1,325,516,432.23 | 1,191,203,448.34 | 1,191,203,448.34 |
期末现金及现金等价物余额平衡项目 | 0.01 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 643,903,292.81 | 882,997,613.23 | 1,325,516,432.23 | 718,130,539.08 |
补充资料: | ||||
净利润 | 417,721,447.9 | - | 973,744,573.45 | - |
资产减值准备 | 1,544,010.51 | - | 7,185,862.85 | - |
固定资产和投资性房地产折旧 | 214,108,287.48 | - | 331,367,534 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 214,108,287.48 | - | 331,367,534 | - |
无形资产摊销 | 10,292,316.55 | - | 14,423,481.92 | - |
长期待摊费用摊销 | 28,316,373.74 | - | 45,438,870.6 | - |
处置固定资产、无形资产和其他长期资产的损失 | 36,986.99 | - | -495,226.79 | - |
固定资产报废损失 | 50,676.87 | - | 802,174.74 | - |
公允价值变动损失 | 120,376.5 | - | 69,838.53 | - |
财务费用 | 23,223,316.18 | - | 106,948,887.56 | - |
投资损失 | 1,059,526.17 | - | 2,070,921.38 | - |
递延所得税 | 9,941,444.85 | - | -17,741,592.27 | - |
其中:递延所得税资产减少 | 3,116,524.73 | - | -16,369,293.9 | - |
递延所得税负债增加 | 6,824,920.12 | - | -1,372,298.37 | - |
存货的减少 | 12,342,044.8 | - | -241,873,242.65 | - |
经营性应收项目的减少 | -914,581,011.87 | - | -1,102,934,438.94 | - |
经营性应付项目的增加 | 343,966,287.91 | - | 1,099,184,456.76 | - |
现金的期末余额 | 643,903,292.81 | - | 1,325,516,432.23 | - |
减:现金的期初余额 | 1,325,516,432.23 | - | 1,191,203,448.34 | - |
现金及现金等价物的净增加额 | -681,613,139.43 | - | 134,312,983.89 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-04-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |