当前位置:首页 - 行情中心 - 建研院(603183) - 财务分析 - 现金流量表

建研院

(603183)

  

流通市值:24.46亿  总市值:24.46亿
流通股本:4.97亿   总股本:4.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金360,691,044.43245,873,808.74792,520,600.14560,851,167.92
  收到的税费返还867,486.34-2,851,376.092,851,287.42
  收到其他与经营活动有关的现金4,315,619.861,540,672.969,098,496.743,288,861.77
  经营活动现金流入小计365,874,150.63247,414,481.7804,470,472.97566,991,317.11
  购买商品、接受劳务支付的现金65,030,180.1967,868,147.17164,622,546.24133,753,379.82
  支付给职工以及为职工支付的现金212,842,095.79135,040,080.13362,889,223.91290,500,218.22
  支付的各项税费40,370,829.2924,010,154.0576,932,196.6661,456,581.99
  支付其他与经营活动有关的现金44,738,206.8725,829,333.1694,593,659.493,329,334.73
  经营活动现金流出小计362,981,312.14252,747,714.51699,037,626.21579,039,514.76
  经营活动产生的现金流量净额2,892,838.49-5,333,232.81105,432,846.76-12,048,197.65
二、投资活动产生的现金流量:
  收回投资收到的现金34,848,487.07-80,357,954.155,357,954.1
  取得投资收益收到的现金2,387,903.2-191,639.12151,146.73
  处置固定资产、无形资产和其他长期资产收回的现金净额81,671.531,550476,882.3371,440
  处置子公司及其他营业单位收到的现金净额-236,853.71---
  投资活动现金流入小计37,081,208.091,55081,026,475.5555,580,540.83
  购建固定资产、无形资产和其他长期资产支付的现金45,446,137.7529,218,241.36154,113,183.7392,521,124.89
  投资支付的现金15,000,000-75,000,00055,000,000
  取得子公司及其他营业单位支付的现金5,956,580-3,560,9223,560,922
  投资活动现金流出小计66,402,717.7529,218,241.36232,674,105.73151,082,046.89
  投资活动产生的现金流量净额-29,321,509.66-29,216,691.36-151,647,630.18-95,501,506.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,150,000700,000612,500312,500
  其中:子公司吸收少数股东投资收到的现金3,150,000700,000612,500312,500
  取得借款收到的现金130,720,000100,000210,565,592.7220,000,000
  筹资活动现金流入小计133,870,000800,000211,178,092.7220,312,500
  偿还债务支付的现金132,365,592.722,000,000182,000,000192,000,000
  分配股利、利润或偿付利息支付的现金4,211,656.59306,771.3217,660,225.2716,616,740.13
  其中:子公司支付给少数股东的股利、利润--2,585,0002,450,000
  支付其他与筹资活动有关的现金4,164,243.011,488,277.998,755,568.785,533,644.83
  筹资活动现金流出小计140,741,492.323,795,049.31208,415,794.05214,150,384.96
  筹资活动产生的现金流量净额-6,871,492.3-22,995,049.312,762,298.656,162,115.04
五、现金及现金等价物净增加额-33,300,163.47-57,544,973.48-43,452,484.77-101,387,588.67
  加:期初现金及现金等价物余额213,433,660.65213,433,660.65256,886,145.42256,886,145.42
  期末现金及现金等价物余额180,133,497.18155,888,687.17213,433,660.65155,498,556.75
补充资料:
  净利润-3,908,462.56-17,050,392.31-
  资产减值准备-5,079,940.9-17,945,359.12-
  固定资产和投资性房地产折旧23,965,322.85-47,346,201.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,965,322.85-47,346,201.98-
  无形资产摊销1,857,067.19-4,059,263.42-
  长期待摊费用摊销2,921,834.91-5,989,292.87-
  处置固定资产、无形资产和其他长期资产的损失2,558.62--50,861.37-
  固定资产报废损失18,426.93-113,912.61-
  公允价值变动损失90,000-65,000-
  财务费用2,196,800.4-3,565,737.6-
  投资损失-898,487.59--221,011.9-
  递延所得税2,384,842.29-3,241,694.55-
  其中:递延所得税资产减少2,813,211.25-4,073,474.61-
    递延所得税负债增加-428,368.96--831,780.06-
  存货的减少9,397,874.51-10,199,563.47-
  经营性应收项目的减少61,748,962.79--22,320,264.88-
  经营性应付项目的增加-70,940,064.25-15,031,155.7-
  其他283,675.45-245,349.68-
  现金的期末余额180,133,497.18-213,433,660.65-
  减:现金的期初余额213,433,660.65-256,886,145.42-
  现金及现金等价物的净增加额-33,300,163.47--43,452,484.77-
公告日期2026-08-222026-04-182026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑