当前位置:首页 - 行情中心 - 建研院(603183) - 财务分析 - 现金流量表

建研院

(603183)

  

流通市值:21.97亿  总市值:21.97亿
流通股本:4.97亿   总股本:4.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金387,501,758.49236,736,688.94863,612,273.32585,917,308.92
  收到的税费返还2,851,307.661,200,429.34--
  收到其他与经营活动有关的现金4,016,723.7496,944.839,117,601.296,261,513.65
  经营活动现金流入小计394,369,789.85238,434,063.11872,729,874.61592,178,822.57
  购买商品、接受劳务支付的现金99,271,336.0872,474,316.19243,295,962.79173,449,892.98
  支付给职工以及为职工支付的现金214,546,809.82134,890,658.91358,002,459.4282,637,518.78
  支付的各项税费48,995,130.3527,495,538.9181,297,52766,031,282.51
  支付其他与经营活动有关的现金37,318,307.4123,257,284.4383,210,119.9368,423,431.54
  经营活动现金流出小计400,131,583.66258,117,798.44765,806,069.12590,542,125.81
  经营活动产生的现金流量净额-5,761,793.81-19,683,735.33106,923,805.491,636,696.76
二、投资活动产生的现金流量:
  收回投资收到的现金45,357,954.1-75,000,0005,000,000
  取得投资收益收到的现金148,739.56-117,948.69-
  处置固定资产、无形资产和其他长期资产收回的现金净额254,440.3313,75065,00041,550
  处置子公司及其他营业单位收到的现金净额--4,270,0004,270,000
  投资活动现金流入小计45,761,133.9913,75079,452,948.699,311,550
  购建固定资产、无形资产和其他长期资产支付的现金93,305,058.7457,410,272.02153,609,726.8797,304,720.93
  投资支付的现金49,000,00040,000,00075,000,000-
  取得子公司及其他营业单位支付的现金3,560,922-32,188,265.4226,785,660
  支付其他与投资活动有关的现金--2,233,536.82,233,536.8
  投资活动现金流出小计145,865,980.7497,410,272.02263,031,529.09126,323,917.73
  投资活动产生的现金流量净额-100,104,846.75-97,396,522.02-183,578,580.4-117,012,367.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金312,500-5,112,5004,800,000
  其中:子公司吸收少数股东投资收到的现金312,500-5,112,5004,800,000
  取得借款收到的现金180,000,00090,000,000144,000,00040,000,000
  筹资活动现金流入小计180,312,50090,000,000149,112,50044,800,000
  偿还债务支付的现金172,000,00084,000,00020,000,000-
  分配股利、利润或偿付利息支付的现金13,417,083.5225,238.8942,633,177.7740,177,471.27
  其中:子公司支付给少数股东的股利、利润--19,217,802.3517,597,802.35
  支付其他与筹资活动有关的现金5,031,061.34669,397.8120,075,188.1815,198,437.21
  筹资活动现金流出小计190,448,144.8484,894,636.782,708,365.9555,375,908.48
  筹资活动产生的现金流量净额-10,135,644.845,105,363.366,404,134.05-10,575,908.48
五、现金及现金等价物净增加额-116,002,285.4-111,974,894.05-10,250,640.86-125,951,579.45
  加:期初现金及现金等价物余额256,886,145.42256,886,145.42267,136,786.28267,136,786.28
  期末现金及现金等价物余额140,883,860.02144,911,251.37256,886,145.42141,185,206.83
补充资料:
  净利润6,560,738.87-73,555,616.07-
  资产减值准备-2,483,390.31-7,336,390.98-
  固定资产和投资性房地产折旧24,389,325.02-38,208,165.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,389,325.02-38,208,165.83-
  无形资产摊销1,953,870.36-3,647,323.45-
  长期待摊费用摊销3,051,073.86-4,704,444.54-
  处置固定资产、无形资产和其他长期资产的损失-29,458.46-11,446.2-
  固定资产报废损失73,522.14-92,154.91-
  公允价值变动损失11,145.18-107,000-
  财务费用1,483,219.11-1,633,436.13-
  投资损失-148,739.56--131,192.38-
  递延所得税326,147.71--15,099,531.8-
  其中:递延所得税资产减少313,617.48--14,825,178.77-
    递延所得税负债增加12,530.23--274,353.03-
  存货的减少7,709,415.06-9,496,495.22-
  经营性应收项目的减少68,687,703.3--78,109,942.68-
  经营性应付项目的增加-94,484,112.39-25,151,842.73-
  其他-3,937,149.97--649,374.23-
  现金的期末余额140,883,860.02-256,886,145.42-
  减:现金的期初余额256,886,145.42-267,136,786.28-
  现金及现金等价物的净增加额-116,002,285.4--10,250,640.86-
公告日期2025-08-202025-04-302025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑