当前位置:首页 - 行情中心 - 亚邦股份(603188) - 财务分析 - 现金流量表

亚邦股份

(603188)

  

流通市值:30.79亿  总市值:30.79亿
流通股本:5.70亿   总股本:5.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,189,816.9233,408,112.82235,064,723.19209,587,005.25
  收到的税费返还1,295,007.71933,408.191,859,786.161,817,253.4
  收到其他与经营活动有关的现金5,279,259.95,543,555.21144,605,489.453,585,685.24
  经营活动现金流入小计209,764,084.51239,885,076.22381,529,998.8214,989,943.89
  购买商品、接受劳务支付的现金63,582,602.76171,823,699.36159,781,430130,425,173.09
  支付给职工以及为职工支付的现金95,567,695.7247,321,205.12156,351,968.95115,946,143.78
  支付的各项税费22,633,754.659,330,424.5825,095,327.8716,027,170.29
  支付其他与经营活动有关的现金78,018,225.2911,040,099.34171,228,932.1242,652,539.51
  经营活动现金流出小计259,802,278.42239,515,428.4512,457,658.94305,051,026.67
  经营活动产生的现金流量净额-50,038,193.91369,647.82-130,927,660.14-90,061,082.78
二、投资活动产生的现金流量:
  收回投资收到的现金26,200,0009,551,997.383,510,0003,510,000
  取得投资收益收到的现金4,237.5-18,796.3818,796.38
  处置固定资产、无形资产和其他长期资产收回的现金净额945,821.957,5901,581,572.821,565,715.82
  处置子公司及其他营业单位收到的现金净额--71,736,310.4571,815,806
  收到的其他与投资活动有关的现金4,400,360-6,000,000-
  投资活动现金流入小计31,550,419.459,559,587.3882,846,679.6576,910,318.2
  购建固定资产、无形资产和其他长期资产支付的现金11,194,247.343,171,582.3914,001,411.9513,977,608.33
  投资支付的现金21,200,00015,600,0008,510,0003,510,000
  支付其他与投资活动有关的现金--10,507,470.84-
  投资活动现金流出小计32,394,247.3418,771,582.3933,018,882.7917,487,608.33
  投资活动产生的现金流量净额-843,827.89-9,211,995.0149,827,796.8659,422,709.87
三、筹资活动产生的现金流量:
  取得借款收到的现金437,600,000223,000,000334,479,500415,719,618.4
  收到其他与筹资活动有关的现金153,918,318.3899,172,521.34179,795,207.87316,778,578.41
  筹资活动现金流入小计591,518,318.38322,172,521.34514,274,707.87732,498,196.81
  偿还债务支付的现金263,300,000131,709,427.25164,308,904.35230,771,177.41
  分配股利、利润或偿付利息支付的现金7,877,539.022,605,581.9410,050,687.645,590,177.4
  支付其他与筹资活动有关的现金170,080,688.0191,083,500.85236,857,993.1402,935,303.48
  筹资活动现金流出小计441,258,227.03225,398,510.04411,217,585.09639,296,658.29
  筹资活动产生的现金流量净额150,260,091.3596,774,011.3103,057,122.7893,201,538.52
四、汇率变动对现金及现金等价物的影响-636,814.31-180,679.66160,323.17346,666.06
五、现金及现金等价物净增加额98,741,255.2487,750,984.4522,117,582.6762,909,831.67
  加:期初现金及现金等价物余额28,217,155.8428,642,510.816,099,573.176,400,767.85
  期末现金及现金等价物余额126,958,411.08116,393,495.2628,217,155.8469,310,599.52
补充资料:
  净利润9,272,096.59--58,740,672.68-
  资产减值准备-6,632,100.04-46,518,352.13-
  固定资产和投资性房地产折旧26,414,030.58-63,020,887.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,414,030.58-63,020,887.1-
  无形资产摊销1,358,385.91-2,810,146.74-
  长期待摊费用摊销474,169.26-948,338.51-
  处置固定资产、无形资产和其他长期资产的损失78,916.71-292,627.23-
  固定资产报废损失--682,507.17-
  财务费用8,500,769.25-14,301,020.24-
  投资损失-1,614,227.84--31,575,414.29-
  递延所得税1,288,353.79--2,798,703.31-
  其中:递延所得税资产减少1,288,353.79--2,798,703.31-
  存货的减少-43,228,444.92--90,662,010.56-
  经营性应收项目的减少72,392,068.09--91,961,628.36-
  经营性应付项目的增加-118,131,713.52-17,331,658.08-
  其他---704,540.95-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额126,958,411.08-28,217,155.84-
  减:现金的期初余额28,217,155.84-6,099,573.17-
  现金及现金等价物的净增加额98,741,255.24-22,117,582.67-
公告日期2026-08-312026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑