当前位置:首页 - 行情中心 - 亚通精工(603190) - 财务分析 - 现金流量表

亚通精工

(603190)

  

流通市值:9.42亿  总市值:27.90亿
流通股本:4051.95万   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金759,389,755.7334,453,887.671,266,412,868.3888,211,551.17
  收到的税费返还--11,515,590.899,771,676.92
  收到其他与经营活动有关的现金5,252,335.3427,031,736.55120,644,040.37106,458,073.4
  经营活动现金流入小计764,642,091.04361,485,624.221,398,572,499.561,004,441,301.49
  购买商品、接受劳务支付的现金571,093,471.97311,923,104.121,131,999,919.88915,801,076.56
  支付给职工以及为职工支付的现金135,957,346.4171,262,387.27264,989,574.2202,439,985.31
  支付的各项税费66,544,319.2131,358,331.14118,169,029.5293,721,789.32
  支付其他与经营活动有关的现金75,876,841.6625,072,496.0382,555,252.7922,637,593.9
  经营活动现金流出小计849,471,979.25439,616,318.561,597,713,776.391,234,600,445.09
  经营活动产生的现金流量净额-84,829,888.21-78,130,694.34-199,141,276.83-230,159,143.6
二、投资活动产生的现金流量:
  收回投资收到的现金-42,000,0001,060,050,00030,515,805.55
  取得投资收益收到的现金901,891.74425,6043,984,687.011,647,690.04
  处置固定资产、无形资产和其他长期资产收回的现金净额3,770,022.61887,053.012,138,173.682,691,906.29
  收到的其他与投资活动有关的现金3,668,000---
  投资活动现金流入小计8,339,914.3543,312,657.011,066,172,860.6934,855,401.88
  购建固定资产、无形资产和其他长期资产支付的现金68,300,768.7952,360,475.81109,008,625.84119,556,754.72
  投资支付的现金10,000,00076,957.721,100,050,000110,050,000
  取得子公司及其他营业单位支付的现金--7,386,640.597,386,640.59
  投资活动现金流出小计78,300,768.7952,437,433.531,216,445,266.43236,993,395.31
  投资活动产生的现金流量净额-69,960,854.44-9,124,776.52-150,272,405.74-202,137,993.43
三、筹资活动产生的现金流量:
  取得借款收到的现金626,098,272.01383,152,180.05971,141,426.86815,699,030.61
  筹资活动现金流入小计626,098,272.01383,152,180.05971,141,426.86815,699,030.61
  偿还债务支付的现金409,425,183.01278,846,462.35570,623,793.91279,652,213.18
  分配股利、利润或偿付利息支付的现金13,908,449.067,091,679.6182,784,661.9366,048,620.04
  支付其他与筹资活动有关的现金1,022,839.58611,592.662,270,816.961,442,695.14
  筹资活动现金流出小计424,356,471.65286,549,734.62655,679,272.74407,143,528.36
  筹资活动产生的现金流量净额201,741,800.3696,602,445.43315,462,154.12408,555,502.25
四、汇率变动对现金及现金等价物的影响-86,100.69-117,436.3724,830.59-1,000.98
五、现金及现金等价物净增加额46,864,957.029,229,538.2-33,926,697.86-23,742,635.76
  加:期初现金及现金等价物余额253,293,136.52253,293,136.52287,219,834.38287,219,834.38
  期末现金及现金等价物余额300,158,093.54262,522,674.72253,293,136.52263,477,198.62
补充资料:
  净利润53,214,341.96-90,705,352.45-
  资产减值准备21,561,574.17-22,905,299.66-
  固定资产和投资性房地产折旧70,241,844.19-141,605,749.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,241,844.19-141,605,749.62-
  无形资产摊销1,982,427.76-4,118,661.54-
  长期待摊费用摊销2,661,874.26-5,698,814.79-
  处置固定资产、无形资产和其他长期资产的损失-295,392.07--72,364.54-
  固定资产报废损失38,491.5--58,008.95-
  公允价值变动损失-246,479.08--47,937.59-
  财务费用14,188,316.39-24,885,286.44-
  投资损失-7,530,969.36--3,548,645.96-
  递延所得税1,672,273.61--7,836,268.45-
  其中:递延所得税资产减少2,797,019.52--1,530,437.37-
    递延所得税负债增加-1,124,745.91--6,305,831.08-
  存货的减少-91,814,389.02--99,707,230.18-
  经营性应收项目的减少-53,881,448.99--216,533,594.92-
  经营性应付项目的增加-63,758,687--296,063,761.11-
  其他-33,770,528.41-106,390,670.23-
  现金的期末余额300,158,093.54-253,293,136.52-
  减:现金的期初余额253,293,136.52-287,219,834.38-
  现金及现金等价物的净增加额46,864,957.02--33,926,697.86-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑