当前位置:首页 - 行情中心 - 汇得科技(603192) - 财务分析 - 现金流量表

汇得科技

(603192)

  

流通市值:33.22亿  总市值:33.59亿
流通股本:1.65亿   总股本:1.67亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,082,110,966.23468,169,734.332,349,097,352.351,727,778,370.85
  收到的税费返还31,362.67126,609.22143,429.73143,429.73
  收到其他与经营活动有关的现金2,951,130.581,754,448.119,000,649.026,399,564.94
  经营活动现金流入小计1,085,093,459.48470,050,791.662,358,241,431.11,734,321,365.52
  购买商品、接受劳务支付的现金892,642,216.61395,084,530.391,706,412,178.571,284,603,673.6
  支付给职工以及为职工支付的现金119,698,731.3173,883,810.18193,738,885.51162,921,019.46
  支付的各项税费37,986,919.9119,451,662.3360,871,063.7148,780,475.09
  支付其他与经营活动有关的现金36,528,615.7921,047,046.2868,268,751.3450,687,652.74
  经营活动现金流出小计1,086,856,483.62509,467,049.182,029,290,879.131,546,992,820.89
  经营活动产生的现金流量净额-1,763,024.14-39,416,257.52328,950,551.97187,328,544.63
二、投资活动产生的现金流量:
  收回投资收到的现金--146,393.38146,393.38
  取得投资收益收到的现金--38,010-
  处置固定资产、无形资产和其他长期资产收回的现金净额257,915.4230,230.1368,630.976,176.98
  收到的其他与投资活动有关的现金--7,000,000-
  投资活动现金流入小计257,915.4230,230.137,253,034.35152,570.36
  购建固定资产、无形资产和其他长期资产支付的现金18,679,142.178,735,253.38125,203,584.21112,477,440.93
  投资支付的现金2,600,0001,000,000540,000540,000
  支付其他与投资活动有关的现金6,500,0006,500,000--
  投资活动现金流出小计27,779,142.1716,235,253.38125,743,584.21113,017,440.93
  投资活动产生的现金流量净额-27,521,226.75-16,205,023.25-118,490,549.86-112,864,870.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金573,040,109.6574,199,999.64,137,3004,137,300
  取得借款收到的现金11,000,0001,000,00067,415,18051,000,000
  筹资活动现金流入小计584,040,109.6575,199,999.671,552,48055,137,300
  偿还债务支付的现金52,405,76024,405,76026,000,00011,000,000
  分配股利、利润或偿付利息支付的现金42,192,553.79316,341.5253,907,848.853,603,251.57
  支付其他与筹资活动有关的现金3,004,792.612,277,390.596,884,939.035,030,097.07
  筹资活动现金流出小计97,603,106.426,999,492.1186,792,787.8369,633,348.64
  筹资活动产生的现金流量净额486,437,003.2548,200,507.49-15,240,307.83-14,496,048.64
四、汇率变动对现金及现金等价物的影响-516,603.7187,794504,423.8289,554.15
五、现金及现金等价物净增加额456,636,148.61492,767,020.72195,724,118.160,057,179.57
  加:期初现金及现金等价物余额555,050,399.8555,050,399.8359,326,281.7359,326,281.7
  期末现金及现金等价物余额1,011,686,548.411,047,817,420.52555,050,399.8419,383,461.27
补充资料:
  净利润40,436,301.14-81,289,193.75-
  资产减值准备-1,342,565.16-17,165,043.73-
  固定资产和投资性房地产折旧31,358,293.46-64,543,852.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧31,358,293.46-64,543,852.33-
  无形资产摊销2,222,861.19-4,069,057.04-
  长期待摊费用摊销1,837,120.66-4,225,274.96-
  处置固定资产、无形资产和其他长期资产的损失-226,278.66--2,300.88-
  固定资产报废损失6,514.26-38,289.08-
  财务费用900,880.55-1,485,855.2-
  投资损失78,334.95-15,035.46-
  递延所得税188,332.42--773,243.73-
  其中:递延所得税资产减少188,332.42--769,696.48-
    递延所得税负债增加---3,547.25-
  存货的减少-23,857,973.79-3,292,725.61-
  经营性应收项目的减少-78,883,220-41,229,923.54-
  经营性应付项目的增加13,077,042.24-77,646,685.02-
  其他7,891,669.6-17,137,083.74-
  现金的期末余额1,011,686,548.41-555,050,399.8-
  减:现金的期初余额555,050,399.8-359,326,281.7-
  现金及现金等价物的净增加额456,636,148.61-195,724,118.1-
公告日期2026-08-292026-04-302026-04-302025-10-29
审计意见(境内)标准无保留意见
TOP↑