当前位置:首页 - 行情中心 - 中力股份(603194) - 财务分析 - 现金流量表

中力股份

(603194)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2024-09-302024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,514,009,208.092,859,387,957.535,681,186,548.254,257,234,703.58
收到的税费返还268,066,716.32184,341,287.51283,821,030.93217,251,720.82
收到其他与经营活动有关的现金45,163,285.4836,160,902.7754,444,931.6730,292,303.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,827,239,209.893,079,890,147.816,019,452,510.854,504,778,728.31
购买商品、接受劳务支付的现金3,789,638,477.822,429,116,081.64,002,549,722.933,036,905,953.26
支付给职工以及为职工支付的现金585,039,915.25409,045,336.54602,833,003.49449,543,151.73
支付的各项税费325,089,095.28200,889,296.96430,091,176.64341,722,595.75
支付其他与经营活动有关的现金304,930,638.93186,552,008.69327,686,285.4203,896,956.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,004,698,127.283,225,602,723.795,363,160,188.464,032,068,657.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-177,458,917.39-145,712,575.98656,292,322.39472,710,070.92
二、投资活动产生的现金流量:
收回投资收到的现金24,500,00024,500,00084,750,00035,750,000
取得投资收益收到的现金1,621,831.491,621,831.4924,116.5415,388.16
处置固定资产、无形资产和其他长期资产收回的现金净额119,923,376.5318,828,508.298,161,594.7418,198,707.37
收到的其他与投资活动有关的现金93,247.0193,247.01--
投资活动现金流入的平衡项目0000
投资活动现金流入小计146,138,455.0345,043,586.7992,935,711.2853,964,095.53
购建固定资产、无形资产和其他长期资产支付的现金258,004,981.95181,040,988.73455,376,887.74514,443,341.62
投资支付的现金260,532,16424,500,000132,578,90052,355,876.68
取得子公司及其他营业单位支付的现金20,047,541.620,047,541.6--
支付其他与投资活动有关的现金--8,791,1008,531,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计538,584,687.55225,588,530.33596,746,887.74575,330,418.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-392,446,232.52-180,544,943.54-503,811,176.46-521,366,322.77
三、筹资活动产生的现金流量:
吸收投资收到的现金2,100,000-2,100,0001,646,155.81
取得借款收到的现金426,918,980.44276,141,760.44543,723,014.45434,096,529.05
筹资活动现金流入平衡项目0000
筹资活动现金流入小计429,018,980.44276,141,760.44545,823,014.45435,742,684.86
偿还债务支付的现金348,108,736.79237,984,086.79339,418,212.52305,859,482.71
分配股利、利润或偿付利息支付的现金11,433,878.467,493,912.8515,227,459.9710,901,091.58
支付其他与筹资活动有关的现金25,475,143.1413,987,019.2324,880,913.219,548,643.98
筹资活动现金流出平衡项目0000
筹资活动现金流出小计385,017,758.39259,465,018.87379,526,585.7326,309,218.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额44,001,222.0516,676,741.57166,296,428.75109,433,466.59
四、汇率变动对现金及现金等价物的影响18,551,274.177,263,117.6736,406,761.9521,453,874.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-507,352,653.69-302,317,660.28355,184,336.6382,231,088.91
加:期初现金及现金等价物余额1,099,643,984.31,099,643,984.3744,459,647.67744,459,647.67
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额592,291,330.61797,326,324.021,099,643,984.3826,690,736.58
补充资料:
净利润-427,189,729.17816,927,332.27-
资产减值准备-7,902,795.4412,522,877.28-
固定资产和投资性房地产折旧-107,440,364.44136,188,671.58-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,440,364.44136,188,671.58-
无形资产摊销-3,913,919.756,430,045.44-
长期待摊费用摊销-3,895,200.55,045,753.55-
处置固定资产、无形资产和其他长期资产的损失--3,714,887.655,446,447.27-
固定资产报废损失-625.67198,613.13-
公允价值变动损失---4,776,571.22-
财务费用-3,995,244.69-20,080,677.62-
投资损失--10,269,734.287,885,113.14-
递延所得税--18,816,765.27-27,539,392.37-
其中:递延所得税资产减少--18,781,654.58-28,677,434.5-
递延所得税负债增加--35,110.691,138,042.13-
存货的减少--383,137,746.3-55,810,411.71-
经营性应收项目的减少--507,531,384.45-458,221,351.24-
经营性应付项目的增加-199,298,338.03210,171,622.51-
其他--5,557,266.22-
现金的期末余额-797,326,324.021,099,643,984.3-
减:现金的期初余额-1,099,643,984.3744,459,647.67-
公告日期2024-12-052024-12-052024-04-152024-12-05
审计意见(境内)标准无保留意见标准无保留意见
TOP↑