当前位置:首页 - 行情中心 - 日播时尚(603196) - 财务分析 - 现金流量表

日播时尚

(603196)

  

流通市值:47.45亿  总市值:47.45亿
流通股本:2.37亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金397,574,917.84210,196,556.881,080,893,644.38675,403,536.75
  收到的税费返还---509,953.33
  收到其他与经营活动有关的现金5,028,989.382,217,714.4532,657,965.3711,119,347.73
  经营活动现金流入小计402,603,907.22212,414,271.331,113,551,609.75687,032,837.81
  购买商品、接受劳务支付的现金164,045,168.8192,844,572.52471,297,542.94341,683,671.19
  支付给职工以及为职工支付的现金106,533,443.8657,713,557.99246,958,437.82185,690,390.04
  支付的各项税费31,009,499.7714,964,519.5457,983,935.6342,897,997.62
  支付其他与经营活动有关的现金83,950,767.5936,596,553.42238,572,444.02147,743,730.85
  经营活动现金流出小计385,538,880.03202,119,203.471,014,812,360.41718,015,789.7
  经营活动产生的现金流量净额17,065,027.1910,295,067.8698,739,249.34-30,982,951.89
二、投资活动产生的现金流量:
  收回投资收到的现金290,000,000148,000,000544,400,000402,000,000
  取得投资收益收到的现金776,338.12413,825.441,530,164.881,030,455.79
  处置固定资产、无形资产和其他长期资产收回的现金净额2,650650172,451.82171,055
  处置子公司及其他营业单位收到的现金净额70,414,168.65---
  收到的其他与投资活动有关的现金0--4,177,423.39
  投资活动现金流入小计361,193,156.77148,414,475.44546,102,616.7407,378,934.18
  购建固定资产、无形资产和其他长期资产支付的现金6,218,544.613,097,314.4121,807,297.6914,651,780.74
  投资支付的现金373,000,000168,000,000506,000,000382,000,000
  投资活动现金流出小计379,218,544.61171,097,314.41527,807,297.69396,651,780.74
  投资活动产生的现金流量净额-18,025,387.84-22,682,838.9718,295,319.0110,727,153.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-1,301,700601,700
  取得借款收到的现金90,000,00060,000,000145,000,000162,547,253.36
  筹资活动现金流入小计90,000,00060,000,000146,301,700163,148,953.36
  偿还债务支付的现金110,000,00045,655,886.03166,351,597.3490,000,750
  分配股利、利润或偿付利息支付的现金554,333.06357,944.179,080,001.197,279,449.07
  支付其他与筹资活动有关的现金15,949,810.227,642,528.5534,292,189.2224,147,348.69
  筹资活动现金流出小计126,504,143.2853,656,358.75209,723,787.75121,427,547.76
  筹资活动产生的现金流量净额-36,504,143.286,343,641.25-63,422,087.7541,721,405.6
四、汇率变动对现金及现金等价物的影响131,312.9194,208.83185,776.5-54,956.62
五、现金及现金等价物净增加额-37,333,191.02-5,949,921.0353,798,257.121,410,650.53
  加:期初现金及现金等价物余额141,263,442.31141,263,442.3187,465,185.2187,465,185.21
  期末现金及现金等价物余额103,930,251.29135,313,521.28141,263,442.31108,875,835.74
补充资料:
  净利润37,996,438.35--158,798,843.68-
  资产减值准备29,501,112.38-131,067,609.34-
  固定资产和投资性房地产折旧7,170,446.98-16,183,743.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,170,446.98-16,183,743.49-
  无形资产摊销1,064,607.04-3,836,240.8-
  长期待摊费用摊销6,321,720.25-12,507,672.12-
  处置固定资产、无形资产和其他长期资产的损失-978,567.45--510,034.56-
  固定资产报废损失--199,313.48-
  公允价值变动损失-272,719.89-1,291,300-
  财务费用3,307,972.13-4,987,979.19-
  投资损失-35,815,825.71--1,530,164.88-
  递延所得税929,223.21-10,520,037.64-
  其中:递延所得税资产减少861,043.24-10,595,037.64-
    递延所得税负债增加68,179.97--75,000-
  存货的减少11,357,464.54--44,906,004.31-
  经营性应收项目的减少-1,497,694.47-26,880,940.58-
  经营性应付项目的增加-59,244,499.45-63,455,763.3-
  其他--585,643.5-
  现金的期末余额--141,263,442.31-
  减:现金的期初余额141,263,442.31-87,465,185.21-
  加:现金等价物的期末余额103,930,251.29---
  现金及现金等价物的净增加额-37,333,191.02-53,798,257.1-
公告日期2025-08-262025-04-292025-02-262024-10-26
审计意见(境内)标准无保留意见
TOP↑