当前位置:首页 - 行情中心 - 天有为(603202) - 财务分析 - 现金流量表

天有为

(603202)

  

流通市值:25.88亿  总市值:82.46亿
流通股本:5021.36万   总股本:1.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,162,078,473.041,506,178,565.06678,104,116.183,451,860,080.99
  收到的税费返还209,984,339.53146,688,135.5769,256,117.58219,048,359.82
  收到其他与经营活动有关的现金137,095,833.3110,539,026.2430,978,763184,916,614.76
  经营活动现金流入小计2,509,158,645.871,763,405,726.87778,338,996.763,855,825,055.57
  购买商品、接受劳务支付的现金1,629,630,345.66894,681,368.13413,070,858.141,861,185,979.03
  支付给职工以及为职工支付的现金406,807,212.97262,332,284.18123,940,696.19456,263,029.68
  支付的各项税费148,548,823.13102,361,252.3556,425,762.83269,990,216.51
  支付其他与经营活动有关的现金155,048,780.8481,210,425.7741,522,016.66200,891,285.35
  经营活动现金流出小计2,340,035,162.61,340,585,330.43634,959,333.822,788,330,510.57
  经营活动产生的现金流量净额169,123,483.27422,820,396.44143,379,662.941,067,494,545
二、投资活动产生的现金流量:
  收回投资收到的现金6,275,083,564.094,765,083,564.093,265,083,563.891,528,769,883.42
  取得投资收益收到的现金14,027,825.198,414,834.773,146,082.513,524,937.86
  处置固定资产、无形资产和其他长期资产收回的现金净额497,300153,800152,000656,963.5
  投资活动现金流入小计6,289,608,689.284,773,652,198.863,268,381,646.41,532,951,784.78
  购建固定资产、无形资产和其他长期资产支付的现金361,958,636.54247,370,747.46124,476,103.73420,764,712.37
  投资支付的现金6,981,608,895.975,540,339,829.474,040,354,193.43,784,311,381.69
  取得子公司及其他营业单位支付的现金-6,461,757.94-6,461,757.94--
  投资活动现金流出小计7,337,105,774.575,781,248,818.994,164,830,297.134,205,076,094.06
  投资活动产生的现金流量净额-1,047,497,085.29-1,007,596,620.13-896,448,650.73-2,672,124,309.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,570,220,000
  其中:子公司吸收少数股东投资收到的现金---3,000,000
  取得借款收到的现金619,317,045.08160,611,257.64-122,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计619,317,045.08160,611,257.64-3,692,220,000
  偿还债务支付的现金135,500,000135,500,000105,000,000108,000,000
  分配股利、利润或偿付利息支付的现金245,548,914.61227,082,3391,190,335.43566,006,639.43
  支付其他与筹资活动有关的现金1,880,345.41,370,216.04510,129.3649,647,738.35
  筹资活动现金流出小计382,929,260.01363,952,555.04106,700,464.79723,654,377.78
  筹资活动产生的现金流量净额236,387,785.07-203,341,297.4-106,700,464.792,968,565,622.22
四、汇率变动对现金及现金等价物的影响-106,547,107.03-80,638,450.68-40,873,362.22-47,865,282.05
五、现金及现金等价物净增加额-748,532,923.98-868,755,971.77-900,642,814.81,316,070,575.89
  加:期初现金及现金等价物余额1,509,045,888.151,509,045,888.151,523,718,457.81192,975,312.26
  期末现金及现金等价物余额760,512,964.17640,289,916.38623,075,643.011,509,045,888.15
补充资料:
  净利润-291,160,942.2-921,261,214.25
  资产减值准备-6,358,663.18-7,068,216.41
  固定资产和投资性房地产折旧-40,772,344.98-62,456,623.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,772,344.98-62,456,623.12
  无形资产摊销-4,084,128.71-7,387,242.36
  长期待摊费用摊销-19,219,497.02-26,540,673.93
  处置固定资产、无形资产和其他长期资产的损失--90,791.32-779,143.27
  固定资产报废损失-164,700.06-306,734.53
  财务费用-86,989,368.7-43,962,931.47
  投资损失--6,961,146.85--141,167.38
  递延所得税--11,608,620.21--900,396.69
  其中:递延所得税资产减少--10,183,318.09-672,979.34
    递延所得税负债增加--1,425,302.12--1,573,376.03
  存货的减少--286,371,512.62--129,023,390.62
  经营性应收项目的减少--873,786,580.75--586,185,969.47
  经营性应付项目的增加-1,142,588,701.68-711,593,686.67
  现金的期末余额-640,289,916.38-1,509,045,888.15
  减:现金的期初余额-1,509,045,888.15-192,975,312.26
  现金及现金等价物的净增加额--868,755,971.77-1,316,070,575.89
公告日期2026-10-292026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑