当前位置:首页 - 行情中心 - 泰鸿万立(603210) - 财务分析 - 现金流量表

泰鸿万立

(603210)

  

流通市值:29.11亿  总市值:42.58亿
流通股本:2.33亿   总股本:3.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,151,976,346.571,482,804,823.18479,283,698.212,046,122,015.64
  收到其他与经营活动有关的现金13,451,510.536,327,013.1113,292,208.0916,123,469.19
  经营活动现金流入小计2,165,427,857.11,489,131,836.29492,575,906.32,062,245,484.83
  购买商品、接受劳务支付的现金1,537,150,180.621,026,835,559.63500,532,185.861,492,859,020.85
  支付给职工以及为职工支付的现金232,996,841.82163,778,437.7494,019,947.79278,685,226.08
  支付的各项税费85,929,642.0359,191,389.5726,976,584.3691,026,243.76
  支付其他与经营活动有关的现金67,479,225.4754,501,035.7424,666,089.52108,266,619.96
  经营活动现金流出小计1,923,555,889.941,304,306,422.68646,194,807.531,970,837,110.65
  经营活动产生的现金流量净额241,871,967.16184,825,413.61-153,618,901.2391,408,374.18
二、投资活动产生的现金流量:
  取得投资收益收到的现金977,579.36977,579.36--
  处置固定资产、无形资产和其他长期资产收回的现金净额963,937.51149,871.92333,432.9427,494,366.6
  投资活动现金流入小计1,941,516.871,127,451.28333,432.9427,494,366.6
  购建固定资产、无形资产和其他长期资产支付的现金196,656,798.88231,262,922.73247,610,616.25405,421,187.42
  投资支付的现金40,310,000---
  投资活动现金流出小计236,966,798.88231,262,922.73247,610,616.25405,421,187.42
  投资活动产生的现金流量净额-235,025,282.01-230,135,471.45-247,277,183.31-377,926,820.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金---636,611,365.27
  取得借款收到的现金800,167,569.55601,936,271.84558,209,224.43872,450,379.1
  收到其他与筹资活动有关的现金25,891,451.534,219,390.1619,697,328.54-
  筹资活动现金流入小计826,059,021.05636,155,662577,906,552.971,509,061,744.37
  偿还债务支付的现金875,752,706.91629,782,706.91265,319,688.41,012,205,685.93
  分配股利、利润或偿付利息支付的现金45,833,282.8144,722,499.082,504,803.558,117,502.82
  支付其他与筹资活动有关的现金9,123,271.846,859,195.821,499,879.814,936,687.36
  筹资活动现金流出小计930,709,261.56681,364,401.81269,324,371.751,035,259,876.11
  筹资活动产生的现金流量净额-104,650,240.51-45,208,739.81308,582,181.22473,801,868.26
五、现金及现金等价物净增加额-97,803,555.36-90,518,797.65-92,313,903.32187,283,421.62
  加:期初现金及现金等价物余额230,607,712.64230,607,712.64230,607,712.6443,324,291.02
  期末现金及现金等价物余额132,804,157.28140,088,914.99138,293,809.32230,607,712.64
补充资料:
  净利润-107,679,976.32-201,530,528.68
  资产减值准备--1,280,686.54-7,872,685.94
  固定资产和投资性房地产折旧-93,499,319.76-164,956,513.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,499,319.76-164,956,513.65
  无形资产摊销-2,729,901.44-3,717,582.04
  长期待摊费用摊销-713,340.15-1,356,185.2
  处置固定资产、无形资产和其他长期资产的损失-21,816.42--713,084.36
  固定资产报废损失-8,267.92-324,361.38
  公允价值变动损失--275,496.03--47,023.81
  财务费用-5,537,249.93-9,379,359.9
  投资损失-22,420.64-18,263.22
  递延所得税-315,876.71--6,151,967.6
  其中:递延所得税资产减少-315,876.71--6,151,967.6
  存货的减少-57,454,469.18--123,770,817.64
  经营性应收项目的减少-225,341,551.41--478,897,636.31
  经营性应付项目的增加--302,396,551.69-282,232,737.8
  现金的期末余额-140,088,914.99-230,607,712.64
  减:现金的期初余额-230,607,712.64-43,324,291.02
  现金及现金等价物的净增加额--90,518,797.65-187,283,421.62
公告日期2026-10-302026-08-262026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑