当前位置:首页 - 行情中心 - 泰鸿万立(603210) - 财务分析 - 现金流量表

泰鸿万立

(603210)

  

流通市值:30.41亿  总市值:44.49亿
流通股本:2.33亿   总股本:3.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,482,804,823.18479,283,698.212,046,122,015.641,524,253,716.93
  收到其他与经营活动有关的现金6,327,013.1113,292,208.0916,123,469.197,358,930.77
  经营活动现金流入小计1,489,131,836.29492,575,906.32,062,245,484.831,531,612,647.7
  购买商品、接受劳务支付的现金1,026,835,559.63500,532,185.861,492,859,020.851,079,054,404.28
  支付给职工以及为职工支付的现金163,778,437.7494,019,947.79278,685,226.08199,566,778.79
  支付的各项税费59,191,389.5726,976,584.3691,026,243.7673,582,710.85
  支付其他与经营活动有关的现金54,501,035.7424,666,089.52108,266,619.96133,617,601.26
  经营活动现金流出小计1,304,306,422.68646,194,807.531,970,837,110.651,485,821,495.18
  经营活动产生的现金流量净额184,825,413.61-153,618,901.2391,408,374.1845,791,152.52
二、投资活动产生的现金流量:
  收回投资收到的现金---132,182,095.12
  取得投资收益收到的现金977,579.36---
  处置固定资产、无形资产和其他长期资产收回的现金净额149,871.92333,432.9427,494,366.622,530,293.8
  收到的其他与投资活动有关的现金---572,944.34
  投资活动现金流入小计1,127,451.28333,432.9427,494,366.6155,285,333.26
  购建固定资产、无形资产和其他长期资产支付的现金231,262,922.73247,610,616.25405,421,187.42271,081,314.36
  投资支付的现金---292,008,901.89
  投资活动现金流出小计231,262,922.73247,610,616.25405,421,187.42563,090,216.25
  投资活动产生的现金流量净额-230,135,471.45-247,277,183.31-377,926,820.82-407,804,882.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--636,611,365.27636,611,365.27
  取得借款收到的现金601,936,271.84558,209,224.43872,450,379.1664,870,423.96
  收到其他与筹资活动有关的现金34,219,390.1619,697,328.54--
  筹资活动现金流入小计636,155,662577,906,552.971,509,061,744.371,301,481,789.23
  偿还债务支付的现金629,782,706.91265,319,688.41,012,205,685.93794,852,784.99
  分配股利、利润或偿付利息支付的现金44,722,499.082,504,803.558,117,502.827,853,433.46
  支付其他与筹资活动有关的现金6,859,195.821,499,879.814,936,687.3666,376,823.62
  筹资活动现金流出小计681,364,401.81269,324,371.751,035,259,876.11869,083,042.07
  筹资活动产生的现金流量净额-45,208,739.81308,582,181.22473,801,868.26432,398,747.16
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-90,518,797.65-92,313,903.32187,283,421.6270,385,016.68
  加:期初现金及现金等价物余额230,607,712.64230,607,712.6443,324,291.0243,324,291.02
  期末现金及现金等价物余额140,088,914.99138,293,809.32230,607,712.64113,709,307.7
补充资料:
  净利润107,679,976.32-201,530,528.68-
  资产减值准备-1,280,686.54-7,872,685.94-
  固定资产和投资性房地产折旧93,499,319.76-164,956,513.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧93,499,319.76-164,956,513.65-
  无形资产摊销2,729,901.44-3,717,582.04-
  长期待摊费用摊销713,340.15-1,356,185.2-
  处置固定资产、无形资产和其他长期资产的损失21,816.42--713,084.36-
  固定资产报废损失8,267.92-324,361.38-
  公允价值变动损失-275,496.03--47,023.81-
  财务费用5,537,249.93-9,379,359.9-
  投资损失22,420.64-18,263.22-
  递延所得税315,876.71--6,151,967.6-
  其中:递延所得税资产减少315,876.71--6,151,967.6-
  存货的减少57,454,469.18--123,770,817.64-
  经营性应收项目的减少225,341,551.41--478,897,636.31-
  经营性应付项目的增加-302,396,551.69-282,232,737.8-
  现金的期末余额140,088,914.99-230,607,712.64-
  减:现金的期初余额230,607,712.64-43,324,291.02-
  现金及现金等价物的净增加额-90,518,797.65-187,283,421.62-
公告日期2026-08-262026-04-302026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑