当前位置:首页 - 行情中心 - 富佳股份(603219) - 财务分析 - 现金流量表

富佳股份

(603219)

  

流通市值:67.48亿  总市值:67.48亿
流通股本:5.61亿   总股本:5.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,459,909,862.631,632,454,054.241,037,707,542.262,952,672,522.16
  收到的税费返还144,025,316.2789,514,303.0641,710,089.56170,675,132.22
  收到其他与经营活动有关的现金19,946,229.4414,056,603.437,767,464.0727,562,709.12
  经营活动现金流入小计2,623,881,408.341,736,024,960.731,087,185,095.893,150,910,363.5
  购买商品、接受劳务支付的现金2,199,748,816.331,305,611,917.62759,761,327.132,644,312,247.34
  支付给职工以及为职工支付的现金263,368,195.38166,646,266.0686,398,306.92322,429,806.98
  支付的各项税费19,917,335.8116,038,209.6312,103,860.2233,166,203.04
  支付其他与经营活动有关的现金78,774,799.8147,651,069.9421,376,889.1677,131,283.76
  经营活动现金流出小计2,561,809,147.331,535,947,463.25879,640,383.433,077,039,541.12
  经营活动产生的现金流量净额62,072,261.01200,077,497.48207,544,712.4673,870,822.38
二、投资活动产生的现金流量:
  收回投资收到的现金---12,791,008
  取得投资收益收到的现金1,913,227.161,204,495.7459,388.092,927,883.68
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,410,442.68
  处置子公司及其他营业单位收到的现金净额151,506,915.0696,152,498.04--
  收到的其他与投资活动有关的现金760,658,435.27427,981,573.1103,380,364.38699,481,664.92
  投资活动现金流入小计914,078,577.49525,338,566.84103,839,752.47717,610,999.28
  购建固定资产、无形资产和其他长期资产支付的现金89,641,871.161,839,701.6146,043,642.6204,186,639.6
  投资支付的现金2,710,540.982,542,7002,542,70037,746,880
  支付其他与投资活动有关的现金778,400,674.5438,699,834.5125,263,040657,408,373.72
  投资活动现金流出小计870,753,086.58503,082,236.11173,849,382.6899,341,893.32
  投资活动产生的现金流量净额43,325,490.9122,256,330.73-70,009,630.13-181,730,894.04
三、筹资活动产生的现金流量:
  吸收投资收到的现金---500,000
  其中:子公司吸收少数股东投资收到的现金---500,000
  取得借款收到的现金112,743,725.4319,580,0006,200,000303,267,904.02
  收到其他与筹资活动有关的现金---36,337,032
  筹资活动现金流入小计112,743,725.4319,580,0006,200,000340,104,936.02
  偿还债务支付的现金150,596,272.5106,268,153.9945,430,399.36199,216,422.53
  分配股利、利润或偿付利息支付的现金30,680,168.9730,007,147.131,183,287.13117,873,031.2
  支付其他与筹资活动有关的现金617,522.31358,714.66336,469.323,190,684.31
  筹资活动现金流出小计181,893,963.78136,634,015.7846,950,155.79340,280,138.04
  筹资活动产生的现金流量净额-69,150,238.35-117,054,015.78-40,750,155.79-175,202.02
四、汇率变动对现金及现金等价物的影响-6,210,353.95-13,563,789.52-7,866,607.15-2,440,395.46
五、现金及现金等价物净增加额30,037,159.6291,716,022.9188,918,319.39-110,475,669.14
  加:期初现金及现金等价物余额456,157,497.1456,157,497.1456,157,497.1566,633,166.24
  期末现金及现金等价物余额486,194,656.72547,873,520.01545,075,816.49456,157,497.1
补充资料:
  净利润-28,043,373.69-103,223,354.25
  资产减值准备-15,935,989.12-16,545,132.97
  固定资产和投资性房地产折旧-35,787,263.05-60,084,966.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,787,263.05-60,084,966.57
  无形资产摊销-2,620,719.08-5,422,356.72
  长期待摊费用摊销-65,240.16-130,480.32
  处置固定资产、无形资产和其他长期资产的损失-31,691.35--16,570.4
  固定资产报废损失---439,624.65
  公允价值变动损失-880,067.2-17,956,628.65
  财务费用-30,363,894.59-43,301,164.61
  投资损失--24,316,084.14--7,514,449.88
  递延所得税--5,723,612.49--1,083,435.9
  其中:递延所得税资产减少--5,388,663.16--4,509,817.28
    递延所得税负债增加--334,949.33-3,426,381.38
  存货的减少--8,427,479.38--90,533,879.82
  经营性应收项目的减少-222,191,352.61--313,416,484.34
  经营性应付项目的增加--95,788,698.09-214,367,187.21
  其他-1,653,439.91-2,132,113.69
  现金的期末余额-547,873,520.01-456,157,497.1
  减:现金的期初余额-456,157,497.1-566,633,166.24
  现金及现金等价物的净增加额-91,716,022.91--110,475,669.14
公告日期2026-10-282026-08-282026-04-292026-03-21
审计意见(境内)标准无保留意见
TOP↑