当前位置:首页 - 行情中心 - 济民健康(603222) - 财务分析 - 现金流量表

济民健康

(603222)

  

流通市值:59.86亿  总市值:59.86亿
流通股本:5.25亿   总股本:5.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金356,616,350.58192,635,546.96889,819,121.43687,220,718.81
  收到的税费返还4,859,838.632,449,920.2712,828,744.578,388,991.93
  收到其他与经营活动有关的现金54,499,824.4242,604,494.4232,492,370.8340,554,927.37
  经营活动现金流入小计415,976,013.63237,689,961.65935,140,236.83736,164,638.11
  购买商品、接受劳务支付的现金147,633,309.1580,363,575.25381,029,241.18276,564,341.19
  支付给职工以及为职工支付的现金113,115,607.2364,310,191.55238,457,851.16182,587,988.29
  支付的各项税费20,740,450.4712,690,218.9747,421,452.3743,076,578.24
  支付其他与经营活动有关的现金170,582,859.7545,810,197.67195,245,770.89189,647,779.41
  经营活动现金流出小计452,072,226.6203,174,183.44862,154,315.6691,876,687.13
  经营活动产生的现金流量净额-36,096,212.9734,515,778.2172,985,921.2344,287,950.98
二、投资活动产生的现金流量:
  收回投资收到的现金--510,000,000410,000,000
  取得投资收益收到的现金--1,689,943.541,249,171.52
  处置固定资产、无形资产和其他长期资产收回的现金净额290,968120,3883,617,248.55358,054.25
  处置子公司及其他营业单位收到的现金净额---285,943.55
  投资活动现金流入小计290,968120,388515,307,192.09411,893,169.32
  购建固定资产、无形资产和其他长期资产支付的现金27,744,269.4915,547,933.97122,011,835.26100,107,098
  投资支付的现金150,000,000-400,000,000400,000,000
  投资活动现金流出小计177,744,269.4915,547,933.97522,011,835.26500,107,098
  投资活动产生的现金流量净额-177,453,301.49-15,427,545.97-6,704,643.17-88,213,928.68
三、筹资活动产生的现金流量:
  取得借款收到的现金396,880,000263,743,083.33329,000,000176,000,000
  筹资活动现金流入小计396,880,000263,743,083.33329,000,000176,000,000
  偿还债务支付的现金183,716,762.5848,966,840.03271,205,382.82143,620,683.8
  分配股利、利润或偿付利息支付的现金9,770,116.683,005,322.2516,694,767.412,973,377.83
  支付其他与筹资活动有关的现金17,710,366.389,110,467.546,997,717.8340,738,056.04
  筹资活动现金流出小计211,197,245.6461,082,629.78334,897,868.05197,332,117.67
  筹资活动产生的现金流量净额185,682,754.36202,660,453.55-5,897,868.05-21,332,117.67
四、汇率变动对现金及现金等价物的影响730,408.76420,239.18719,190.12565,504.75
五、现金及现金等价物净增加额-27,136,351.34222,168,924.9761,102,600.13-64,692,590.62
  加:期初现金及现金等价物余额298,396,498.5298,396,498.5237,293,898.37237,293,898.37
  期末现金及现金等价物余额271,260,147.16520,565,423.47298,396,498.5172,601,307.75
补充资料:
  净利润-49,718,968.95--56,127,075.55-
  资产减值准备23,564,668.37-9,860,824.61-
  固定资产和投资性房地产折旧45,057,836.04-92,004,487.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,057,836.04-92,004,487.53-
  无形资产摊销4,562,213.14-9,244,578.11-
  长期待摊费用摊销3,230,401.65-3,550,393.21-
  处置固定资产、无形资产和其他长期资产的损失68,690.52-4,058,171.07-
  固定资产报废损失-120,523.92--2,324,592.3-
  财务费用10,461,198.6-19,931,301.45-
  投资损失6,743.31--1,396,959.09-
  递延所得税-8,796,038.64--12,337,834.65-
  其中:递延所得税资产减少-7,982,838.8--12,188,821.77-
    递延所得税负债增加-813,199.84--149,012.88-
  存货的减少-1,460,386.94--51,754,137.76-
  经营性应收项目的减少-49,715,503.13-49,077,049.26-
  经营性应付项目的增加-25,155,261.83--3,255,087.16-
  其他---436,557.11-
  现金的期末余额271,260,147.16-298,396,498.5-
  减:现金的期初余额298,396,498.5-237,293,898.37-
  现金及现金等价物的净增加额-27,136,351.34-61,102,600.13-
公告日期2025-08-212025-04-292025-04-292024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑