当前位置:首页 - 行情中心 - 恒通股份(603223) - 财务分析 - 现金流量表

恒通股份

(603223)

  

流通市值:65.22亿  总市值:65.22亿
流通股本:7.06亿   总股本:7.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,394,561,848.59535,680,713.572,684,642,660.152,162,275,523.18
  收到的税费返还--1,124,654.41-
  收到其他与经营活动有关的现金25,933,948.0314,218,759.1522,482,507.4437,891,654.13
  经营活动现金流入小计1,420,495,796.62549,899,472.722,708,249,8222,200,167,177.31
  购买商品、接受劳务支付的现金1,113,739,687.37603,636,718.341,985,998,047.62,298,903,164.84
  支付给职工以及为职工支付的现金84,037,223.3143,817,155.96180,121,371.1130,007,466.16
  支付的各项税费30,260,804.9716,522,513.1656,728,927.2940,690,266.84
  支付其他与经营活动有关的现金47,910,446.8415,965,791.3429,224,776.669,584,448.37
  经营活动现金流出小计1,275,948,162.49679,942,178.82,252,073,122.592,539,185,346.21
  经营活动产生的现金流量净额144,547,634.13-130,042,706.08456,176,699.41-339,018,168.9
二、投资活动产生的现金流量:
  收回投资收到的现金122,008,360.861,004,180.434,895,374.943,796,962.09
  取得投资收益收到的现金1,352,292.23-12,500,00012,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额31,784,614.52,930,0009,203,319.357,201,150
  处置子公司及其他营业单位收到的现金净额---48,000
  投资活动现金流入小计155,145,267.593,934,180.4326,598,694.2923,546,112.09
  购建固定资产、无形资产和其他长期资产支付的现金81,873,410.0458,106,277.81565,816,461.16456,337,376.31
  投资支付的现金213,300,000---
  支付其他与投资活动有关的现金-100,000,000--
  投资活动现金流出小计295,173,410.04158,106,277.81565,816,461.16456,337,376.31
  投资活动产生的现金流量净额-140,028,142.45-154,172,097.38-539,217,766.87-432,791,264.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,0002,000,0003,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金2,000,0002,000,0003,470,0001,470,000
  取得借款收到的现金25,000,00020,000,000152,334,031.19152,334,031.19
  收到其他与筹资活动有关的现金9,134,445.243,183,674.26119,693,999.1436,573,952.16
  筹资活动现金流入小计36,134,445.2425,183,674.26275,498,030.33190,377,983.35
  偿还债务支付的现金151,600,000126,000,000268,620,000243,020,000
  分配股利、利润或偿付利息支付的现金54,821,191.76,851,841.77115,365,688.460,676,653.27
  其中:子公司支付给少数股东的股利、利润443,379.1443,379.115,336,587.94-
  支付其他与筹资活动有关的现金7,940,383.954,629,591.2585,490,964.151,528,399.97
  筹资活动现金流出小计214,361,575.65137,481,433.02469,476,652.55305,225,053.24
  筹资活动产生的现金流量净额-178,227,130.41-112,297,758.76-193,978,622.22-114,847,069.89
四、汇率变动对现金及现金等价物的影响-304,202.96-84,499.28-85,659.68-49,022.85
五、现金及现金等价物净增加额-174,011,841.69-396,597,061.5-277,105,349.36-886,705,525.86
  加:期初现金及现金等价物余额1,404,657,499.611,404,657,499.611,681,762,848.971,681,762,848.97
  期末现金及现金等价物余额1,230,645,657.921,008,060,438.111,404,657,499.61795,057,323.11
补充资料:
  净利润188,816,077.11-265,813,820.28-
  资产减值准备--2,412,465.64-
  固定资产和投资性房地产折旧82,326,348.17-140,373,112.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,326,348.17-140,373,112.69-
  无形资产摊销6,157,765.8-8,752,957.41-
  长期待摊费用摊销696,896.76-1,249,248.36-
  处置固定资产、无形资产和其他长期资产的损失-1,319,719.08-666,708.32-
  固定资产报废损失18,080.61-1,508,436.07-
  公允价值变动损失0---
  财务费用11,000,531.25-30,923,543.82-
  投资损失4,933,059.84-8,453,021.32-
  递延所得税-48,669.61-2,155,434.66-
  其中:递延所得税资产减少-149,432.01-2,412,427.6-
    递延所得税负债增加100,762.4--256,992.94-
  存货的减少-12,850,272.39--15,834,474.05-
  经营性应收项目的减少-240,689,819.5--10,214,774.34-
  经营性应付项目的增加104,072,219.41-18,117,467.08-
  其他-313,100.84--126,474.89-
  现金的期末余额1,230,645,657.92-1,404,657,499.61-
  减:现金的期初余额1,404,657,499.61-1,681,762,848.97-
  现金及现金等价物的净增加额-174,011,841.69--277,105,349.36-
公告日期2026-08-262026-04-182026-04-182025-10-22
审计意见(境内)标准无保留意见
TOP↑