当前位置:首页 - 行情中心 - 恒通股份(603223) - 财务分析 - 现金流量表

恒通股份

(603223)

  

流通市值:70.20亿  总市值:70.20亿
流通股本:7.14亿   总股本:7.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,355,113,020.17529,794,326.452,875,272,974.72,518,782,939.01
  收到的税费返还--1,246,802.9460,569.78
  收到其他与经营活动有关的现金28,889,618.1212,105,160.24126,787,999.0298,009,552.54
  经营活动现金流入小计1,384,002,638.29541,899,486.693,003,307,776.622,617,253,061.33
  购买商品、接受劳务支付的现金1,226,893,323.77544,764,834.022,456,894,784.622,354,788,343.71
  支付给职工以及为职工支付的现金84,969,832.5243,507,668.91177,068,071.06129,186,456.75
  支付的各项税费27,244,207.115,579,579.6963,747,709.5251,753,464.69
  支付其他与经营活动有关的现金52,750,171.1432,589,739.1643,701,940.3260,504,374.49
  经营活动现金流出小计1,391,857,534.53636,441,821.782,741,412,505.522,596,232,639.64
  经营活动产生的现金流量净额-7,854,896.24-94,542,335.09261,895,271.121,020,421.69
二、投资活动产生的现金流量:
  收回投资收到的现金2,700,517.471,640,072.857,241,631.724,747,744.63
  处置固定资产、无形资产和其他长期资产收回的现金净额5,481,1505,469,0003,234,295.987,898,000
  处置子公司及其他营业单位收到的现金净额48,000---
  投资活动现金流入小计8,229,667.477,109,072.8510,475,927.712,645,744.63
  购建固定资产、无形资产和其他长期资产支付的现金395,117,883.01225,781,095.24902,144,833.2475,354,498.69
  投资支付的现金--20,000,000-
  投资活动现金流出小计395,117,883.01225,781,095.24922,144,833.2475,354,498.69
  投资活动产生的现金流量净额-386,888,215.54-218,672,022.39-911,668,905.5-462,708,754.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000---
  其中:子公司吸收少数股东投资收到的现金1,470,000---
  取得借款收到的现金152,334,031.19152,334,031.19592,164,323.06454,324,974.17
  收到其他与筹资活动有关的现金35,375,232.62-158,457,737.67123,963,158.84
  筹资活动现金流入小计189,179,263.81152,334,031.19750,622,060.73578,288,133.01
  偿还债务支付的现金177,020,000151,420,00026,600,0001,000,000
  分配股利、利润或偿付利息支付的现金52,879,829.378,925,258.9479,978,703.9157,444,170.93
  其中:子公司支付给少数股东的股利、利润--175,000175,000
  支付其他与筹资活动有关的现金7,536,213.616,295,336.03183,601,785134,135,985.36
  筹资活动现金流出小计237,436,042.97176,640,594.97290,180,488.91192,580,156.29
  筹资活动产生的现金流量净额-48,256,779.16-24,306,563.78460,441,571.82385,707,976.72
四、汇率变动对现金及现金等价物的影响-52,890.11-12,058.543,606.43-84,632.5
五、现金及现金等价物净增加额-443,052,781.05-337,532,979.8-189,328,456.15-56,064,988.15
  加:期初现金及现金等价物余额1,681,762,848.971,681,762,848.971,871,091,305.121,871,091,305.12
  期末现金及现金等价物余额1,238,710,067.921,344,229,869.171,681,762,848.971,815,026,316.97
补充资料:
  净利润98,807,826.51-153,816,979.53-
  资产减值准备--4,586,806.07-
  固定资产和投资性房地产折旧62,024,836.53-66,687,956.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,024,836.53-66,687,956.18-
  无形资产摊销6,260,726-6,518,373.83-
  长期待摊费用摊销1,443,263.75-1,307,071.42-
  处置固定资产、无形资产和其他长期资产的损失-3,436,252.18--1,826,491.11-
  固定资产报废损失66,321.32-332,855.02-
  财务费用15,334,087.45-15,814,236.38-
  投资损失1,378,787.09-6,800,535.98-
  递延所得税3,014,699.13--114,519.31-
  其中:递延所得税资产减少3,137,695.35-424,635.37-
    递延所得税负债增加-122,996.22--539,154.68-
  存货的减少-197,405,554.57--19,948,916.36-
  经营性应收项目的减少-82,527,255.48--120,706,321.84-
  经营性应付项目的增加85,625,933.97-113,691,303.78-
  其他241,915.02-30,888,421.47-
  现金的期末余额1,238,710,067.92-1,681,762,848.97-
  减:现金的期初余额1,681,762,848.97-1,871,091,305.12-
  现金及现金等价物的净增加额-443,052,781.05--189,328,456.15-
公告日期2025-08-282025-04-252025-03-182024-10-29
审计意见(境内)标准无保留意见
TOP↑