当前位置:首页 - 行情中心 - 五芳斋(603237) - 财务分析 - 现金流量表

五芳斋

(603237)

  

流通市值:29.10亿  总市值:30.05亿
流通股本:1.90亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,288,597,556.31464,315,060.392,314,901,659.241,994,700,169.09
  收到的税费返还31,435,439.8141,863.5828,442,500.6329,163,053.7
  收到其他与经营活动有关的现金73,473,999.1476,011,139.751,747,519.327,892,987.64
  经营活动现金流入小计1,393,506,995.26540,368,063.672,395,091,679.172,051,756,210.43
  购买商品、接受劳务支付的现金485,294,582.29261,119,727.021,208,739,535.841,104,764,336.98
  支付给职工以及为职工支付的现金231,428,688.11109,709,749.87428,283,892.29314,238,746.99
  支付的各项税费53,963,024.8616,898,029.37201,391,693.94182,089,057.1
  支付其他与经营活动有关的现金109,530,112.5633,265,049.57293,579,705.64194,960,827.45
  经营活动现金流出小计880,216,407.82420,992,555.832,131,994,827.711,796,052,968.52
  经营活动产生的现金流量净额513,290,587.44119,375,507.84263,096,851.46255,703,241.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,921,719.67671,377.733,873,764.92,558,146.29
  处置固定资产、无形资产和其他长期资产收回的现金净额615,508.494,94242,723,056.921,112,545.58
  收到的其他与投资活动有关的现金799,992,909.44289,884,743.411,190,591,833.33751,183,565.62
  投资活动现金流入小计802,530,137.6290,561,063.141,237,188,655.15754,854,257.49
  购建固定资产、无形资产和其他长期资产支付的现金38,751,145.5228,647,150.6285,823,987.6567,912,923.51
  投资支付的现金2,450,0002,450,000-658,359.39
  支付其他与投资活动有关的现金1,057,829,756.66340,332,553.41,310,000,000970,000,000
  投资活动现金流出小计1,099,030,902.18371,429,704.021,395,823,987.651,038,571,282.9
  投资活动产生的现金流量净额-296,500,764.58-80,868,640.88-158,635,332.5-283,717,025.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金--493,817.11-
  其中:子公司吸收少数股东投资收到的现金--493,817.11-
  取得借款收到的现金30,000,00030,000,00010,500,00060,425,333.33
  收到其他与筹资活动有关的现金144,934,809.1195,082,184.2750,000,000-
  筹资活动现金流入小计174,934,809.11125,082,184.2760,993,817.1160,425,333.33
  偿还债务支付的现金30,000,000-11,000,00060,000,000
  分配股利、利润或偿付利息支付的现金98,099,184.7515,016.6696,816,021.797,248,051.82
  其中:子公司支付给少数股东的股利、利润--17,052.64-
  支付其他与筹资活动有关的现金123,051,513.2418,188,944.84183,675,290.0585,958,068.1
  筹资活动现金流出小计251,150,697.9918,203,961.5291,491,311.75243,206,119.92
  筹资活动产生的现金流量净额-76,215,888.88106,878,222.77-230,497,494.64-182,780,786.59
四、汇率变动对现金及现金等价物的影响-379,230.71-471,269.6-463,113.78-123,500.98
五、现金及现金等价物净增加额140,194,703.27144,913,820.13-126,499,089.46-210,918,071.07
  加:期初现金及现金等价物余额376,953,952.38377,558,080.58503,453,041.84503,453,041.84
  期末现金及现金等价物余额517,148,655.65522,471,900.71376,953,952.38292,534,970.77
补充资料:
  净利润199,800,523.78-121,785,839.02-
  资产减值准备1,875,573.36-4,874,120.34-
  固定资产和投资性房地产折旧32,120,242.71-63,445,187.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,120,242.71-63,445,187.71-
  无形资产摊销2,127,090.13-4,081,288.46-
  长期待摊费用摊销8,081,047.52-15,515,860.39-
  处置固定资产、无形资产和其他长期资产的损失-396,913.64--3,428,162.52-
  固定资产报废损失179,641.45-903,263.11-
  公允价值变动损失-402,143.33---
  财务费用4,011,514.5-5,719,929.13-
  投资损失-3,013,265.77--3,448,961.07-
  递延所得税-12,395,966.26--942,920.46-
  其中:递延所得税资产减少-12,948,079.54--907,130.33-
    递延所得税负债增加552,113.28--35,790.13-
  存货的减少-27,383,971.87-50,762,063.9-
  经营性应收项目的减少-157,926,726.11--119,126,862.21-
  经营性应付项目的增加417,019,401.04-83,670,662.36-
  其他9,020,734.86--18,275,088.17-
  现金的期末余额517,148,655.65-376,953,952.38-
  减:现金的期初余额376,953,952.38-503,453,041.84-
  现金及现金等价物的净增加额140,194,703.27--126,499,089.46-
公告日期2026-08-272026-04-302026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑