当前位置:首页 - 行情中心 - *ST立航(603261) - 财务分析 - 现金流量表

*ST立航

(603261)

  

流通市值:20.32亿  总市值:20.43亿
流通股本:7750.50万   总股本:7790.76万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,955,157.96140,172,479.643,046,934.73339,895,669.31
  收到的税费返还243,750243,750--
  收到其他与经营活动有关的现金2,099,616.462,890,936.37617,087.4812,465,039.96
  经营活动现金流入小计219,298,524.42143,307,165.9743,664,022.21352,360,709.27
  购买商品、接受劳务支付的现金178,853,461.78113,811,165.2574,209,559.8232,798,326.07
  支付给职工以及为职工支付的现金86,622,795.8156,608,204.1533,313,155.49112,805,973.45
  支付的各项税费5,139,453.254,658,297.353,821,091.428,736,888.94
  支付其他与经营活动有关的现金14,976,715.3910,224,310.166,635,196.9218,642,453.76
  经营活动现金流出小计285,592,426.23185,301,976.91117,979,003.63372,983,642.22
  经营活动产生的现金流量净额-66,293,901.81-41,994,810.94-74,314,981.42-20,622,932.95
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金33,973,835.2231,509,006.0621,874,733.4964,945,024.8
  投资支付的现金150,000---
  投资活动现金流出小计34,123,835.2231,509,006.0621,874,733.4964,945,024.8
  投资活动产生的现金流量净额-34,123,835.22-31,509,006.06-21,874,733.49-64,945,024.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,335,000
  其中:子公司吸收少数股东投资收到的现金---7,335,000
  取得借款收到的现金51,100,00031,100,000-1,000,00079,633,170
  收到其他与筹资活动有关的现金---2,359,902.57
  筹资活动现金流入小计51,100,00031,100,000-1,000,00089,328,072.57
  偿还债务支付的现金70,100,00031,100,0001,100,00031,500,000
  分配股利、利润或偿付利息支付的现金1,605,729.781,100,996.44551,160.372,198,428.89
  支付其他与筹资活动有关的现金---20,964,255.22
  筹资活动现金流出小计71,705,729.7832,200,996.441,651,160.3754,662,684.11
  筹资活动产生的现金流量净额-20,605,729.78-1,100,996.44-2,651,160.3734,665,388.46
五、现金及现金等价物净增加额-121,023,466.81-74,604,813.44-98,840,875.28-50,902,569.29
  加:期初现金及现金等价物余额136,846,551.43136,846,551.43136,846,551.43187,749,120.72
  期末现金及现金等价物余额15,823,084.6262,241,737.9938,005,676.15136,846,551.43
补充资料:
  净利润--44,684,882.28--95,531,451.31
  资产减值准备--4,214,987.04-37,616,476.94
  固定资产和投资性房地产折旧-10,644,587.35-24,911,613.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,644,587.35-24,911,613.47
  无形资产摊销-588,198.73-1,509,774.88
  长期待摊费用摊销-2,865,609.45-6,521,348.84
  处置固定资产、无形资产和其他长期资产的损失---26,019.29
  财务费用-1,218,224.37-2,832,407.84
  递延所得税--6,902,578.14--15,224,614.68
  其中:递延所得税资产减少--6,902,578.14--15,224,614.68
  存货的减少--48,450,539.6--80,621,576.26
  经营性应收项目的减少-19,151,167.51--18,823,939.48
  经营性应付项目的增加-27,366,278.62-86,846,562.72
  其他--822,687.99--1,280,703.34
  现金的期末余额-62,241,737.99-136,846,551.43
  减:现金的期初余额-136,846,551.43-187,749,120.72
  现金及现金等价物的净增加额--74,604,813.44--50,902,569.29
公告日期2025-10-252025-08-202025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑