当前位置:首页 - 行情中心 - 永杰新材(603271) - 财务分析 - 现金流量表

永杰新材

(603271)

  

流通市值:44.00亿  总市值:91.51亿
流通股本:9457.60万   总股本:1.97亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,765,766,509.415,528,756,859.713,640,701,592.21,317,862,946.19
  收到的税费返还708,065.04370,615.02370,614.96188,614.98
  收到其他与经营活动有关的现金171,852,090.39167,297,200.75163,191,606.72114,082,724.85
  经营活动现金流入小计7,938,326,664.845,696,424,675.483,804,263,813.881,432,134,286.02
  购买商品、接受劳务支付的现金7,060,164,246.65,027,564,766.143,069,207,784.511,330,897,222.6
  支付给职工以及为职工支付的现金223,395,523.69163,953,874.16115,216,975.1167,712,480.25
  支付的各项税费35,675,378.0225,693,709.3617,275,637.0914,241,198.3
  支付其他与经营活动有关的现金197,850,313.2199,510,778.4197,894,521.37130,786,384.68
  经营活动现金流出小计7,517,085,461.515,416,723,128.063,399,594,918.081,543,637,285.83
  经营活动产生的现金流量净额421,241,203.33279,701,547.42404,668,895.8-111,502,999.81
二、投资活动产生的现金流量:
  收回投资收到的现金1,170,000,000790,257,304.03401,199,665.09-
  取得投资收益收到的现金4,798,674.152,892,340.181,039,093.61-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,408,603.891,324,588.11,271,152.42850,605.65
  投资活动现金流入小计1,176,207,278.04794,474,232.31403,509,911.12850,605.65
  购建固定资产、无形资产和其他长期资产支付的现金74,961,679.3888,831,471.8465,498,210.8936,796,703.26
  投资支付的现金1,520,272,292.551,052,084,823.68670,638,537.652,767,470.46
  投资活动现金流出小计1,595,233,971.931,140,916,295.52736,136,748.5439,564,173.72
  投资活动产生的现金流量净额-419,026,693.89-346,442,063.21-332,626,837.42-38,713,568.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金962,830,480962,830,480962,830,480962,830,480
  取得借款收到的现金20,200,794.463,443,154.62--
  筹资活动现金流入小计983,031,274.46966,273,634.62962,830,480962,830,480
  偿还债务支付的现金624,650,000604,650,000514,900,00030,100,000
  分配股利、利润或偿付利息支付的现金104,279,243.59103,097,923.666,494,073.923,119,488.47
  支付其他与筹资活动有关的现金34,498,091.234,795,558.1834,795,558.1823,388,091.2
  筹资活动现金流出小计763,427,334.79742,543,481.78616,189,632.156,607,579.67
  筹资活动产生的现金流量净额219,603,939.67223,730,152.84346,640,847.9906,222,900.33
四、汇率变动对现金及现金等价物的影响273,783.26331,460.05199,469.72333,480.12
五、现金及现金等价物净增加额222,092,232.37157,321,097.1418,882,376756,339,812.57
  加:期初现金及现金等价物余额343,123,257.96343,123,257.96343,123,257.96343,123,257.96
  期末现金及现金等价物余额565,215,490.33500,444,355.06762,005,633.961,099,463,070.53
补充资料:
  净利润415,271,234.11-185,817,608.5-
  资产减值准备11,688,979.74-4,127,026.41-
  固定资产和投资性房地产折旧107,845,848.12-51,642,775.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,845,848.12-51,642,775.5-
  无形资产摊销6,020,362.2-1,263,160.27-
  长期待摊费用摊销100,873.02-39,111.72-
  固定资产报废损失4,994,872.98-308,730.41-
  公允价值变动损失11,074,364.45-5,678,559.03-
  财务费用4,549,530.79-3,968,740.11-
  投资损失3,220,010.57--1,600,221.05-
  递延所得税-2,620,634.24--2,667,558.27-
  其中:递延所得税资产减少-2,620,634.24--2,667,558.27-
  存货的减少-163,578,876.46--134,894,925.38-
  经营性应收项目的减少-875,869,214.21--248,306,127.55-
  经营性应付项目的增加873,344,034.82-528,425,277.01-
  现金的期末余额565,215,490.33-762,005,633.96-
  减:现金的期初余额343,123,257.96-343,123,257.96-
  现金及现金等价物的净增加额222,092,232.37-418,882,376-
公告日期2026-03-312025-10-292025-08-132025-04-24
审计意见(境内)标准无保留意见
TOP↑