当前位置:首页 - 行情中心 - *ST联翔(603272) - 财务分析 - 现金流量表

*ST联翔

(603272)

  

流通市值:12.30亿  总市值:12.30亿
流通股本:1.04亿   总股本:1.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,808,844.3105,450,402.0643,326,477.14221,950,300.52
  收到的税费返还2,954,903.78689,864.91--
  收到其他与经营活动有关的现金3,528,194.071,889,099.39938,557.14,955,953.85
  经营活动现金流入小计178,291,942.15108,029,366.3644,265,034.24226,906,254.37
  购买商品、接受劳务支付的现金232,569,784.8380,540,351.4538,522,166.04134,059,373.24
  支付给职工以及为职工支付的现金27,714,474.617,222,338.478,673,650.9334,131,417.09
  支付的各项税费13,411,974.8812,732,181.9911,717,491.5422,192,853.98
  支付其他与经营活动有关的现金19,924,205.7213,802,162.474,109,490.6119,288,495.49
  经营活动现金流出小计293,620,440.03124,297,034.3863,022,799.12209,672,139.8
  经营活动产生的现金流量净额-115,328,497.88-16,267,668.02-18,757,764.8817,234,114.57
二、投资活动产生的现金流量:
  收回投资收到的现金23,100,00020,000,00010,000,000105,000,000
  取得投资收益收到的现金107,545.21107,545.2136,164.38943,860.14
  处置固定资产、无形资产和其他长期资产收回的现金净额---82,000
  收到的其他与投资活动有关的现金---4,400,000
  投资活动现金流入小计23,207,545.2120,107,545.2110,036,164.38110,425,860.14
  购建固定资产、无形资产和其他长期资产支付的现金27,371,064.6313,011,376.483,810,960.3110,975,972
  投资支付的现金55,000,00055,000,000-69,400,000
  投资活动现金流出小计82,371,064.6368,011,376.483,810,960.3180,375,972
  投资活动产生的现金流量净额-59,163,519.42-47,903,831.276,225,204.0730,049,888.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,5701,570-366,000
  其中:子公司吸收少数股东投资收到的现金1,5701,570-366,000
  取得借款收到的现金110,100,00010,100,000100,00010,619,690.07
  筹资活动现金流入小计110,101,57010,101,570100,00010,985,690.07
  偿还债务支付的现金---35,000,000
  分配股利、利润或偿付利息支付的现金303,763.4361,339.5730,021.2410,186,354.46
  支付其他与筹资活动有关的现金---1,114,201.39
  筹资活动现金流出小计303,763.4361,339.5730,021.2446,300,555.85
  筹资活动产生的现金流量净额109,797,806.5710,040,230.4369,978.76-35,314,865.78
四、汇率变动对现金及现金等价物的影响-5,377.32-7,334.08-1,636.37-701.11
五、现金及现金等价物净增加额-64,699,588.05-54,138,602.94-12,464,218.4211,968,435.82
  加:期初现金及现金等价物余额144,193,129.73144,193,129.73144,193,129.73132,224,693.91
  期末现金及现金等价物余额79,493,541.6890,054,526.79131,728,911.31144,193,129.73
补充资料:
  净利润--12,597,271.25--12,073,409.89
  资产减值准备-1,158,198.83-12,743,572.76
  固定资产和投资性房地产折旧-7,448,250.25-14,982,233.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,448,250.25-14,982,233.45
  无形资产摊销-967,047.48-1,951,954.84
  长期待摊费用摊销-1,577,999.43-3,019,353.24
  处置固定资产、无形资产和其他长期资产的损失-18,197.85--8,228.22
  固定资产报废损失---50,146.32
  公允价值变动损失--114,641.09--54,486.38
  财务费用--41,828.16-120,845.79
  投资损失--54,939.38--650,530.65
  递延所得税--42,642.11--237,547.23
  其中:递延所得税资产减少--68,322.86--249,089.34
    递延所得税负债增加-25,680.75-11,542.11
  存货的减少--12,651,206.98-4,682,433.58
  经营性应收项目的减少--7,185,284.84-10,134,672.12
  经营性应付项目的增加-4,071,153.87--18,337,906.72
  其他-476,012.92--
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-90,054,526.79-144,193,129.73
  减:现金的期初余额-144,193,129.73-132,224,693.91
  现金及现金等价物的净增加额--54,138,602.94-11,968,435.82
公告日期2026-10-202026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑