当前位置:首页 - 行情中心 - 大业股份(603278) - 财务分析 - 现金流量表

大业股份

(603278)

  

流通市值:52.56亿  总市值:52.56亿
流通股本:3.42亿   总股本:3.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,783,108,928.862,279,624,200.481,063,816,495.834,379,847,796.58
  收到的税费返还63,535,679.5541,381,703.9516,297,714.5522,117,628.68
  收到其他与经营活动有关的现金10,616,903.865,658,870.6318,557,885.6566,633,865.67
  经营活动现金流入小计3,857,261,512.272,326,664,775.061,098,672,096.034,468,599,290.93
  购买商品、接受劳务支付的现金3,225,955,576.991,877,020,051.14906,659,938.513,858,497,826.9
  支付给职工以及为职工支付的现金359,982,743.04242,183,544.14119,502,403.46480,031,821.87
  支付的各项税费96,165,525.1760,206,762.0624,938,670.45101,655,752.81
  支付其他与经营活动有关的现金75,044,775.9943,042,076.117,760,044.24146,385,410.59
  经营活动现金流出小计3,757,148,621.192,222,452,433.441,068,861,056.664,586,570,812.17
  经营活动产生的现金流量净额100,112,891.08104,212,341.6229,811,039.37-117,971,521.24
二、投资活动产生的现金流量:
  收回投资收到的现金9,010,0006,010,0004,000,000191,300,000
  取得投资收益收到的现金2,895,064.861,348,246.16498,055.855,868,034.93
  处置固定资产、无形资产和其他长期资产收回的现金净额1,113,0001,060,0001,060,00046,931,678.85
  收到的其他与投资活动有关的现金64,279,63650,000,000-37,150,884.41
  投资活动现金流入小计77,297,700.8658,418,246.165,558,055.85281,250,598.19
  购建固定资产、无形资产和其他长期资产支付的现金316,791,686.53149,903,263.7986,803,599.3183,533,014.22
  投资支付的现金7,124,739.433,948,366.592,079,30227,300,000
  支付其他与投资活动有关的现金100,035,000100,035,000-18,513,129
  投资活动现金流出小计423,951,425.96253,886,630.3888,882,901.3229,346,143.22
  投资活动产生的现金流量净额-346,653,725.1-195,468,384.22-83,324,845.4551,904,454.97
三、筹资活动产生的现金流量:
  取得借款收到的现金2,411,602,002.91,935,758,268.9717,958,522.683,168,460,274.47
  收到其他与筹资活动有关的现金809,365,290.86587,267,319.95306,971,881.771,092,603,532.83
  筹资活动现金流入小计3,220,967,293.762,523,025,588.851,024,930,404.454,261,063,807.3
  偿还债务支付的现金2,240,257,224.661,798,583,346.09619,087,915.382,650,974,110.95
  分配股利、利润或偿付利息支付的现金62,866,608.3838,843,541.1617,944,899.3575,498,831.24
  支付其他与筹资活动有关的现金744,848,589.2754,632,450.87428,204,234.821,439,889,009.72
  筹资活动现金流出小计3,047,972,422.242,592,059,338.121,065,237,049.554,166,361,951.91
  筹资活动产生的现金流量净额172,994,871.52-69,033,749.27-40,306,645.194,701,855.39
四、汇率变动对现金及现金等价物的影响-7,784,446.96-4,859,938.07-2,607,785.287,470,522.52
五、现金及现金等价物净增加额-81,330,409.46-165,149,729.94-96,428,236.4636,105,311.64
  加:期初现金及现金等价物余额219,903,876.33219,903,876.33219,903,876.33183,798,564.69
  期末现金及现金等价物余额138,573,466.8754,754,146.39123,475,639.87219,903,876.33
补充资料:
  净利润--63,991,393.31--14,868,670.86
  资产减值准备-24,286,059.06-19,718,883.03
  固定资产和投资性房地产折旧-153,066,053.36-299,028,748.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-153,066,053.36-299,028,748.15
  无形资产摊销-8,901,112.19-17,488,317.68
  处置固定资产、无形资产和其他长期资产的损失-941.72--1,517,145.23
  固定资产报废损失---566,892.14
  公允价值变动损失-214,061.39--1,723,282.27
  财务费用-48,547,355.65-70,158,904.01
  投资损失--2,247,418.53--7,354,628.65
  递延所得税--13,333,774.63--11,058,933.82
  其中:递延所得税资产减少--4,741,512.49-8,945,423.93
    递延所得税负债增加--8,592,262.14--20,004,357.75
  存货的减少--71,902,891.78--9,342,278.46
  经营性应收项目的减少-129,972,277.23--481,877,854.19
  经营性应付项目的增加--111,375,470.59-7,901,995.25
  现金的期末余额-54,754,146.39-219,903,876.33
  减:现金的期初余额-219,903,876.33-183,798,564.69
  现金及现金等价物的净增加额--165,149,729.94-36,105,311.64
公告日期2026-10-312026-08-252026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑