当前位置:首页 - 行情中心 - 大业股份(603278) - 财务分析 - 现金流量表

大业股份

(603278)

  

流通市值:42.89亿  总市值:42.89亿
流通股本:3.42亿   总股本:3.42亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,561,530,704.792,312,477,811.491,100,140,103.344,485,313,278.58
  收到的税费返还20,057,415.7314,046,053.877,935,901.8737,014,255.7
  收到其他与经营活动有关的现金38,496,979.5834,857,579.9933,644,228.2694,558,208.85
  经营活动现金流入小计3,620,085,100.12,361,381,445.351,141,720,233.474,616,885,743.13
  购买商品、接受劳务支付的现金2,832,907,121.761,904,703,823.6899,940,910.043,412,131,275.59
  支付给职工以及为职工支付的现金328,710,681.53239,050,507.4123,995,639.21478,254,814.91
  支付的各项税费81,006,412.2546,388,740.8916,507,293.0486,477,895.12
  支付其他与经营活动有关的现金96,304,694.4138,545,528.6917,295,880.99152,892,645.07
  经营活动现金流出小计3,338,928,909.952,228,688,600.581,057,739,723.284,129,756,630.69
  经营活动产生的现金流量净额281,156,190.15132,692,844.7783,980,510.19487,129,112.44
二、投资活动产生的现金流量:
  收回投资收到的现金214,059,775.55190,000,000-654,300,000
  取得投资收益收到的现金3,432,292.633,028,133.6215,633.63,604,142.44
  处置固定资产、无形资产和其他长期资产收回的现金净额18,00018,000-2,732,674.52
  收到的其他与投资活动有关的现金---22,377,071
  投资活动现金流入小计217,510,068.18193,046,133.6215,633.6683,013,887.96
  购建固定资产、无形资产和其他长期资产支付的现金91,594,072.0675,900,223.8875,628,304.7599,642,634.02
  投资支付的现金330,973,784.74326,018,830.38122,740,000844,300,000
  支付其他与投资活动有关的现金16,919,000--51,598,734.5
  投资活动现金流出小计439,486,856.8401,919,054.26198,368,304.71,495,541,368.52
  投资活动产生的现金流量净额-221,976,788.62-208,872,920.66-198,152,671.1-812,527,480.56
三、筹资活动产生的现金流量:
  取得借款收到的现金1,911,621,695.761,885,226,977.621,016,190,068.733,335,384,226.05
  收到其他与筹资活动有关的现金736,866,759.91608,517,426.58447,843,333.33945,253,396.76
  筹资活动现金流入小计2,648,488,455.672,493,744,404.21,464,033,402.064,280,637,622.81
  偿还债务支付的现金1,636,312,464.371,425,183,955.62457,200,0002,855,194,923.61
  分配股利、利润或偿付利息支付的现金68,985,770.4945,616,214.6746,791,050.3365,101,697.07
  支付其他与筹资活动有关的现金1,020,693,734.941,066,338,624.99908,610,060.53966,599,668.9
  筹资活动现金流出小计2,725,991,969.82,537,138,795.281,412,601,110.863,886,896,289.58
  筹资活动产生的现金流量净额-77,503,514.13-43,394,391.0851,432,291.2393,741,333.23
四、汇率变动对现金及现金等价物的影响8,245,265.996,919,102.263,801,105.611,706,380.48
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-10,078,846.61-112,655,364.71-58,938,764.1180,049,345.58
  加:期初现金及现金等价物余额183,798,564.69183,798,564.69183,798,564.69103,749,219.11
  期末现金及现金等价物余额173,719,718.0871,143,199.98124,859,800.58183,798,564.69
补充资料:
  净利润-39,895,514.47--197,312,931.47
  资产减值准备-11,653,924.34-28,803,103.7
  固定资产和投资性房地产折旧-151,109,042.96-314,073,555.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,109,042.96-314,073,555.27
  无形资产摊销-8,943,083.69--
  处置固定资产、无形资产和其他长期资产的损失--2,493,903.69-9,042,185.11
  固定资产报废损失----3,942.48
  公允价值变动损失--3,158,165.41-1,045,810.42
  财务费用-48,332,715.87-74,807,498.3
  投资损失--3,649,740.53--5,746,906.59
  递延所得税-2,406,422.18--36,734,986.98
  其中:递延所得税资产减少-15,513,683.49--17,328,299.72
    递延所得税负债增加--13,107,261.31--19,406,687.26
  存货的减少-79,698,250.77--15,962,322.63
  经营性应收项目的减少--179,783,924.06--843,092,117.96
  经营性应付项目的增加--18,153,388.64-1,133,047,347.19
  现金的期末余额-71,143,199.98-183,798,564.69
  减:现金的期初余额-183,798,564.69-103,749,219.11
  现金及现金等价物的净增加额--112,655,364.71-80,049,345.58
公告日期2025-10-302025-08-192025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑