当前位置:首页 - 行情中心 - 南方路机(603280) - 财务分析 - 现金流量表

南方路机

(603280)

  

流通市值:10.34亿  总市值:40.10亿
流通股本:2794.17万   总股本:1.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金608,459,809.7329,653,154.931,067,315,350.35749,344,656.26
  收到的税费返还181,271.45708,034.77-173,867.39
  收到其他与经营活动有关的现金12,796,075.16-348,938.7543,298,753.0618,163,412.14
  经营活动现金流入小计621,437,156.31330,012,250.951,110,614,103.41767,681,935.79
  购买商品、接受劳务支付的现金366,913,504.57178,687,840.6758,409,100.51562,114,800.29
  支付给职工以及为职工支付的现金108,346,337.1564,588,590.48186,056,928.1140,749,234.66
  支付的各项税费16,455,271.917,294,388.5940,901,559.7940,376,595.5
  支付其他与经营活动有关的现金44,190,483.8171,920,954.3182,500,041.7108,099,325.64
  经营活动现金流出小计535,905,597.44322,491,773.981,067,867,630.1851,339,956.09
  经营活动产生的现金流量净额85,531,558.877,520,476.9742,746,473.31-83,658,020.3
二、投资活动产生的现金流量:
  收回投资收到的现金2,393,212,864.561,237,848,161.933,149,758,0002,151,540,327.2
  取得投资收益收到的现金6,689,596.713,047,833.19,363,376.273,702,480.9
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0729,072357,336.35129,328.16
  收到的其他与投资活动有关的现金---82,931.51
  投资活动现金流入小计2,399,911,533.271,240,905,067.033,159,478,712.622,155,455,067.77
  购建固定资产、无形资产和其他长期资产支付的现金148,000148,00023,388,470.773,318,500
  投资支付的现金2,576,563,404.281,089,685,011.043,084,870,0002,181,230,000
  支付其他与投资活动有关的现金-30,000-82,931.51
  投资活动现金流出小计2,576,711,404.281,089,863,011.043,108,258,470.772,184,631,431.51
  投资活动产生的现金流量净额-176,799,871.01151,042,055.9951,220,241.85-29,176,363.74
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金28,185,733.42-36,858,266.7834,606,421.28
  支付其他与筹资活动有关的现金987,126587,1004,232,5283,045,126
  筹资活动现金流出小计29,172,859.42587,10041,090,794.7837,651,547.28
  筹资活动产生的现金流量净额-29,172,859.42-587,100-41,090,794.78-37,651,547.28
四、汇率变动对现金及现金等价物的影响132,125.2163,237.75-704,916.28505,911.62
五、现金及现金等价物净增加额-120,309,046.35158,038,670.7152,171,004.1-149,980,019.7
  加:期初现金及现金等价物余额253,189,107.3253,189,107.3201,018,103.2201,018,103.2
  期末现金及现金等价物余额132,880,060.95411,227,778.01253,189,107.351,038,083.5
补充资料:
  净利润57,762,409.09-90,795,008.61-
  资产减值准备2,480,203.4-10,138,244.27-
  固定资产和投资性房地产折旧8,569,016.14-15,806,317.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,569,016.14-15,806,317.15-
  无形资产摊销956,043.87-1,699,504.48-
  长期待摊费用摊销64,207.15-182,084.47-
  处置固定资产、无形资产和其他长期资产的损失-100,399.93-94,741.93-
  固定资产报废损失77,988.32-74,696.8-
  公允价值变动损失-2,778,610.2--1,236,768.01-
  财务费用-2,644,969.19-907,020.08-
  投资损失-3,213,075.15--8,887,481.21-
  递延所得税-362,733.31-1,545,818.71-
  其中:递延所得税资产减少-531,501.99-1,204,584.79-
    递延所得税负债增加168,768.68-341,233.92-
  存货的减少-62,339,741.5-4,519,541-
  经营性应收项目的减少-37,149,532.64--53,968,120.09-
  经营性应付项目的增加120,289,462.7--22,877,791.44-
  现金的期末余额132,880,060.95-253,189,107.3-
  减:现金的期初余额253,189,107.3-201,018,103.2-
  现金及现金等价物的净增加额-120,309,046.35-52,171,004.1-
公告日期2025-08-302025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑