当前位置:首页 - 行情中心 - 日盈电子(603286) - 财务分析 - 现金流量表

日盈电子

(603286)

  

流通市值:61.17亿  总市值:62.22亿
流通股本:1.15亿   总股本:1.17亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金730,289,489.1521,861,534.02213,250,219.86723,822,812.78
  收到的税费返还7,039,661.794,340,408.141,711,782.372,753,593.13
  收到其他与经营活动有关的现金46,355,296.5513,466,665.043,986,067.8147,072,998.21
  经营活动现金流入小计783,684,447.44539,668,607.2218,948,070.04773,649,404.12
  购买商品、接受劳务支付的现金402,421,064.25278,304,036.3787,120,100.43400,229,395.35
  支付给职工以及为职工支付的现金181,971,355.28125,434,180.0966,919,000.83218,459,996.44
  支付的各项税费25,389,121.7516,974,051.847,958,884.6530,537,925.57
  支付其他与经营活动有关的现金111,371,765.9374,127,260.0414,843,777.1260,648,998.87
  经营活动现金流出小计721,153,307.21494,839,528.34176,841,763.03709,876,316.23
  经营活动产生的现金流量净额62,531,140.2344,829,078.8642,106,307.0163,773,087.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,079,387.85238,089.95192,227.443,712,681.4
  处置固定资产、无形资产和其他长期资产收回的现金净额500--759,909.35
  收到的其他与投资活动有关的现金185,000,000145,000,000115,000,000245,000,000
  投资活动现金流入小计186,079,887.85145,238,089.95115,192,227.44249,472,590.75
  购建固定资产、无形资产和其他长期资产支付的现金86,891,195.0841,272,477.8623,920,939.99131,997,929
  投资支付的现金73,726,444.6230,726,444.6210,000,000-
  支付其他与投资活动有关的现金261,139,589.04216,139,589.04171,139,589.04375,000,000
  投资活动现金流出小计421,757,228.74288,138,511.52205,060,529.03506,997,929
  投资活动产生的现金流量净额-235,677,340.89-142,900,421.57-89,868,301.59-257,525,338.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,853,87011,101,870-23,093,950
  取得借款收到的现金405,840,033242,949,153103,001,280553,212,395
  收到其他与筹资活动有关的现金---5,000,000
  筹资活动现金流入小计416,693,903254,051,023103,001,280581,306,345
  偿还债务支付的现金315,049,464172,158,58486,000,000585,551,625.73
  分配股利、利润或偿付利息支付的现金12,331,239.249,090,307.412,896,504.5821,666,221.85
  其中:子公司支付给少数股东的股利、利润---6,000,000
  支付其他与筹资活动有关的现金1,625,185.881,107,091.9428,627.737,767,936.7
  筹资活动现金流出小计329,005,889.12182,355,983.3189,325,132.31614,985,784.28
  筹资活动产生的现金流量净额87,688,013.8871,695,039.6913,676,147.69-33,679,439.28
四、汇率变动对现金及现金等价物的影响-1,965,387.071,017,112.12731,697.931,361,244.74
五、现金及现金等价物净增加额-87,423,573.85-25,359,190.9-33,354,148.96-226,070,444.9
  加:期初现金及现金等价物余额210,494,112.5210,494,112.5210,494,112.5436,564,557.4
  期末现金及现金等价物余额123,070,538.65185,134,921.6177,139,963.54210,494,112.5
补充资料:
  净利润--14,331,371.37-17,126,347.93
  资产减值准备-3,850,744.24-4,314,693.99
  固定资产和投资性房地产折旧-21,914,378.92-37,876,904.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,914,378.92-37,876,904.06
  无形资产摊销-7,607,377.76-10,947,574.42
  长期待摊费用摊销-10,883,547.36-12,647,280.76
  处置固定资产、无形资产和其他长期资产的损失-24,230.77--184,511.59
  固定资产报废损失-7,345.83-72,050.07
  财务费用-5,412,342.95-12,387,574.91
  投资损失--2,807,377.12--6,371,427.54
  递延所得税--4,151,031.14--5,335,812.08
  其中:递延所得税资产减少--3,901,721.69--4,837,161.73
    递延所得税负债增加--249,309.45--498,650.35
  存货的减少-4,227,794.48--22,616,719.25
  经营性应收项目的减少-977,832.84--174,016,269.95
  经营性应付项目的增加--139,603.66-160,449,447.17
  其他-10,772,032.13-8,557,127.62
  不涉及现金收支的投资和筹资活动金额其他项目---10,758,560.75
  现金的期末余额-185,134,921.6-210,494,112.5
  减:现金的期初余额-210,494,112.5-436,564,557.4
  现金及现金等价物的净增加额--25,359,190.9--226,070,444.9
公告日期2025-10-302025-08-282025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑