当前位置:首页 - 行情中心 - 联合水务(603291) - 财务分析 - 现金流量表

联合水务

(603291)

  

流通市值:36.86亿  总市值:36.86亿
流通股本:4.23亿   总股本:4.23亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金451,558,963.62224,229,660.11939,602,254.2654,409,879.82
  收到的税费返还442,788.57298,383.921,164,601.4571,433.85
  收到其他与经营活动有关的现金79,419,312.1640,612,171.75174,600,550.39105,320,260
  经营活动现金流入小计531,421,064.35265,140,215.781,115,367,405.99760,301,573.67
  购买商品、接受劳务支付的现金144,834,501.4647,090,184.35427,741,429.41278,451,808.07
  支付给职工以及为职工支付的现金88,422,964.3251,328,992.49163,651,614.76129,195,876.12
  支付的各项税费70,618,488.8733,675,489.64101,216,423.2576,106,465.99
  支付其他与经营活动有关的现金97,543,515.0452,277,367.12210,172,430.65136,140,276.54
  经营活动现金流出小计401,419,469.69184,372,033.6902,781,898.07619,894,426.72
  经营活动产生的现金流量净额130,001,594.6680,768,182.18212,585,507.92140,407,146.95
二、投资活动产生的现金流量:
  收回投资收到的现金530,310,791.06240,033,632.96979,670,885.24701,628,349.7
  处置固定资产、无形资产和其他长期资产收回的现金净额24,250,397.0315,792,969.421,176,310.471,390,332.42
  投资活动现金流入小计554,561,188.09255,826,602.38980,847,195.71703,018,682.12
  购建固定资产、无形资产和其他长期资产支付的现金91,794,181.4680,953,837.12202,920,667.04156,184,510.02
  投资支付的现金545,935,000298,400,0001,006,907,610764,770,000
  投资活动现金流出小计637,729,181.46379,353,837.121,209,828,277.04920,954,510.02
  投资活动产生的现金流量净额-83,167,993.37-123,527,234.74-228,981,081.33-217,935,827.9
三、筹资活动产生的现金流量:
  取得借款收到的现金327,832,772.23190,225,831.66546,267,536.66455,192,694.25
  收到其他与筹资活动有关的现金12,716,303.8212,845,761.2719,800,334.9336,381,288.77
  筹资活动现金流入小计340,549,076.05203,071,592.93566,067,871.59491,573,983.02
  偿还债务支付的现金286,303,527.1183,968,212.35422,932,083.79319,802,649.48
  分配股利、利润或偿付利息支付的现金103,397,167.987,468,162.3292,267,977.6782,609,052.09
  其中:子公司支付给少数股东的股利、利润1,923,748.93-1,358,034.611,358,034.61
  支付其他与筹资活动有关的现金4,682,295.552,722,052.2222,181,550.3323,895,838.88
  筹资活动现金流出小计394,382,990.63194,158,426.89537,381,611.79426,307,540.45
  筹资活动产生的现金流量净额-53,833,914.588,913,166.0428,686,259.865,266,442.57
四、汇率变动对现金及现金等价物的影响-73,575.78-106,760.22-132,979.7-90,898.57
五、现金及现金等价物净增加额-7,073,889.07-33,952,646.7412,157,706.69-12,353,136.95
  加:期初现金及现金等价物余额93,917,925.9193,917,925.9181,760,219.2281,760,219.22
  期末现金及现金等价物余额平衡项目-0.01000
  期末现金及现金等价物余额86,844,036.8359,965,279.1793,917,925.9169,407,082.27
补充资料:
  净利润30,622,684.55-104,862,171.04-
  资产减值准备724,017.88-6,030,638.6-
  固定资产和投资性房地产折旧32,730,203.76-65,777,634.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,730,203.76-65,777,634.71-
  无形资产摊销69,203,858.81-123,848,162.31-
  长期待摊费用摊销1,865,121.44-3,664,254.08-
  处置固定资产、无形资产和其他长期资产的损失417,182.41--41,021,209.69-
  固定资产报废损失225,101.89-440,172.22-
  财务费用21,898,808.61-40,183,035.71-
  投资损失1,664,446.99-1,259,443.68-
  递延所得税-5,302,280.83--10,109,905.27-
  其中:递延所得税资产减少-1,282,364.57--11,296,848.07-
    递延所得税负债增加-4,019,916.26-1,186,942.8-
  存货的减少-847,195.44--4,226,507.53-
  经营性应收项目的减少-10,145,318.64--32,628,857.56-
  经营性应付项目的增加-17,186,319.77--75,346,504.34-
  其他-1,821,709.82--190,722.61-
  现金的期末余额86,844,036.83-93,917,925.91-
  减:现金的期初余额93,917,925.91-81,760,219.22-
  现金及现金等价物的净增加额-7,073,889.07-12,157,706.69-
公告日期2026-08-272026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑