当前位置:首页 - 行情中心 - 永新光学(603297) - 财务分析 - 现金流量表

永新光学

(603297)

  

流通市值:108.07亿  总市值:108.27亿
流通股本:1.11亿   总股本:1.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金474,940,806.28250,563,493.54885,768,571.18660,306,217.59
  收到的税费返还5,335,982.973,923,425.5520,171,663.7118,145,842.14
  收到其他与经营活动有关的现金43,314,177.0424,884,848.5386,653,057.9465,072,596.68
  经营活动现金流入小计523,590,966.29279,371,767.62992,593,292.83743,524,656.41
  购买商品、接受劳务支付的现金262,487,545.2127,011,059.68450,388,207.62366,962,030.9
  支付给职工以及为职工支付的现金101,138,918.7154,586,163.28195,488,031.59143,161,814.87
  支付的各项税费36,123,190.0321,291,371.0938,312,785.1536,350,752.14
  支付其他与经营活动有关的现金30,406,743.2914,294,736.6445,098,301.1353,912,622.96
  经营活动现金流出小计430,156,397.23217,183,330.69729,287,325.49600,387,220.87
  经营活动产生的现金流量净额93,434,569.0662,188,436.93263,305,967.34143,137,435.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,491,460.73308,224.4712,303,079.637,473,260.82
  处置固定资产、无形资产和其他长期资产收回的现金净额71,17070,86038,7956,325
  收到的其他与投资活动有关的现金1,659,308,166.72208,000,0002,042,466,677.54158,000,000
  投资活动现金流入小计1,662,870,797.45208,379,084.472,054,808,552.17165,479,585.82
  购建固定资产、无形资产和其他长期资产支付的现金43,146,537.4528,198,966.53136,072,529.28121,281,270.75
  支付其他与投资活动有关的现金1,806,450,451.36292,400,852.752,661,964,761.57278,630,625
  投资活动现金流出小计1,849,596,988.81320,599,819.282,798,037,290.85399,911,895.75
  投资活动产生的现金流量净额-186,726,191.36-112,220,734.81-743,228,738.68-234,432,309.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---294,000
  取得借款收到的现金107,500,00056,000,000146,300,000146,300,000
  收到其他与筹资活动有关的现金--294,000-
  筹资活动现金流入小计107,500,00056,000,000146,594,000146,594,000
  偿还债务支付的现金94,300,00031,900,00092,000,00040,000,000
  分配股利、利润或偿付利息支付的现金95,633,457.61739,819.45107,780,326.8106,814,307.39
  支付其他与筹资活动有关的现金9,005,193.42-1,858,148.38934,560
  筹资活动现金流出小计198,938,651.0332,639,819.45201,638,475.18147,748,867.39
  筹资活动产生的现金流量净额-91,438,651.0323,360,180.55-55,044,475.18-1,154,867.39
四、汇率变动对现金及现金等价物的影响-2,223,901.29-563,921.9311,156,781.94-3,467,496
五、现金及现金等价物净增加额-186,954,174.62-27,236,039.26-523,810,464.58-95,917,237.78
  加:期初现金及现金等价物余额294,484,977.7294,484,977.7818,295,442.28818,295,442.28
  期末现金及现金等价物余额107,530,803.08267,248,938.44294,484,977.7722,378,204.5
补充资料:
  净利润108,266,974.81-208,048,658.85-
  资产减值准备5,466,403.92-11,518,164.24-
  固定资产和投资性房地产折旧18,319,465.88-34,600,122.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,319,465.88-34,600,122.24-
  无形资产摊销1,512,113.97-2,920,164.82-
  长期待摊费用摊销--489,828.76-
  处置固定资产、无形资产和其他长期资产的损失42,147.92-58,462.93-
  公允价值变动损失-594,000-14,706,038.49-
  财务费用-1,406,879.83--28,790,636.45-
  投资损失-4,098,587.28--10,843,208.23-
  递延所得税1,788,129.44--3,522,556.94-
  其中:递延所得税资产减少1,788,129.44-33,261.43-
    递延所得税负债增加---3,555,818.37-
  存货的减少-441,459.47--2,394,636.99-
  经营性应收项目的减少-3,233,450.25--9,462,817.89-
  经营性应付项目的增加-34,062,380.14-35,248,909.42-
  其他1,562,232.31-10,362,449.41-
  现金的期末余额107,530,803.08-294,484,977.7-
  减:现金的期初余额294,484,977.7-818,295,442.28-
  现金及现金等价物的净增加额-186,954,174.62--523,810,464.58-
公告日期2025-08-302025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑