当前位置:首页 - 行情中心 - 福鞍股份(603315) - 财务分析 - 现金流量表

福鞍股份

(603315)

  

流通市值:41.44亿  总市值:42.33亿
流通股本:3.14亿   总股本:3.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,059,933,853.45551,817,992.81322,130,563.151,173,897,819.13
  收到的税费返还24,431,667.6921,253,312.6115,014,12133,167,217.91
  收到其他与经营活动有关的现金145,172,424.8425,852,037.269,562,017.6754,923,527.52
  经营活动现金流入小计1,229,537,945.98598,923,342.68346,706,701.821,261,988,564.56
  购买商品、接受劳务支付的现金742,960,623.54400,317,065.67256,345,237.66925,518,849.51
  支付给职工以及为职工支付的现金102,467,255.1268,727,378.2333,509,963.14114,489,664.65
  支付的各项税费39,129,595.2724,516,640.1915,771,759.2855,156,203.22
  支付其他与经营活动有关的现金245,557,552.6936,657,118.9927,153,969.5288,504,396.55
  经营活动现金流出小计1,130,115,026.62530,218,203.08332,780,929.61,183,669,113.93
  经营活动产生的现金流量净额99,422,919.3668,705,139.613,925,772.2278,319,450.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金88,079,000--1,715,000
  处置固定资产、无形资产和其他长期资产收回的现金净额257,791.530,000--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计88,336,791.530,000-1,715,000
  购建固定资产、无形资产和其他长期资产支付的现金40,844,138.539,274,680.8638,915,216.2224,441,819.65
  投资活动现金流出小计40,844,138.539,274,680.8638,915,216.2224,441,819.65
  投资活动产生的现金流量净额47,492,653-39,244,680.86-38,915,216.22-22,726,819.65
三、筹资活动产生的现金流量:
  取得借款收到的现金439,865,847.73187,602,580.7395,953,580.73619,464,743.75
  收到其他与筹资活动有关的现金15,000,000---
  筹资活动现金流入小计454,865,847.73187,602,580.7395,953,580.73619,464,743.75
  偿还债务支付的现金465,054,276.93210,190,116.6110,090,116.6545,185,579.55
  分配股利、利润或偿付利息支付的现金113,085,505.5714,003,561.086,839,682.8446,293,276.31
  支付其他与筹资活动有关的现金42,390,523.0229,279,722.2817,614,134.0881,017,607.31
  筹资活动现金流出小计620,530,305.52253,473,399.96134,543,933.52672,496,463.17
  筹资活动产生的现金流量净额-165,664,457.79-65,870,819.23-38,590,352.79-53,031,719.42
四、汇率变动对现金及现金等价物的影响1,144,229.56968,796.07748,033.243,631,625.79
五、现金及现金等价物净增加额-17,604,655.87-35,441,564.42-62,831,763.556,192,537.35
  加:期初现金及现金等价物余额65,067,997.9665,067,997.9665,067,997.9658,875,460.61
  期末现金及现金等价物余额47,463,342.0929,626,433.542,236,234.4165,067,997.96
补充资料:
  净利润-55,246,319.05-86,821,837.73
  资产减值准备-5,212,216.64-4,940,449.66
  固定资产和投资性房地产折旧-27,529,930.58-57,135,125.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,529,930.58-57,135,125.19
  无形资产摊销-1,415,259.18-2,624,649.5
  长期待摊费用摊销-1,248,081.96-1,024,024.08
  处置固定资产、无形资产和其他长期资产的损失--10,779.39--490,449.97
  固定资产报废损失---27,025.75
  公允价值变动损失--328,939.04--
  财务费用-18,583,571.36-26,914,559.46
  投资损失--53,949,583.52--78,668,736.15
  递延所得税--5,243,493.21--15,062,767.8
  其中:递延所得税资产减少--5,243,493.21--15,055,476.96
    递延所得税负债增加----7,290.84
  存货的减少-12,416,880.02--21,506,951.09
  经营性应收项目的减少--31,522,119.61--49,672,145.1
  经营性应付项目的增加-78,070,678.93--48,070,919.33
  其他--42,193,127.34-39,631,785.2
  不涉及现金收支的投资和筹资活动金额其他项目---3,736,199.69
  现金的期末余额-29,626,433.54-65,067,997.96
  减:现金的期初余额-65,067,997.96-58,875,460.61
  现金及现金等价物的净增加额--35,441,564.42-6,192,537.35
公告日期2025-10-302025-08-302025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑