当前位置:首页 - 行情中心 - 福鞍股份(603315) - 财务分析 - 现金流量表

福鞍股份

(603315)

  

流通市值:43.83亿  总市值:44.76亿
流通股本:3.14亿   总股本:3.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金551,817,992.81322,130,563.151,173,897,819.13877,630,192.73
  收到的税费返还21,253,312.6115,014,12133,167,217.9119,415,822.55
  收到其他与经营活动有关的现金25,852,037.269,562,017.6754,923,527.5240,201,070.82
  经营活动现金流入小计598,923,342.68346,706,701.821,261,988,564.56937,247,086.1
  购买商品、接受劳务支付的现金400,317,065.67256,345,237.66925,518,849.51754,735,122.86
  支付给职工以及为职工支付的现金68,727,378.2333,509,963.14114,489,664.6580,427,850.28
  支付的各项税费24,516,640.1915,771,759.2855,156,203.2234,212,328.36
  支付其他与经营活动有关的现金36,657,118.9927,153,969.5288,504,396.5540,147,213.34
  经营活动现金流出小计530,218,203.08332,780,929.61,183,669,113.93909,522,514.84
  经营活动产生的现金流量净额68,705,139.613,925,772.2278,319,450.6327,724,571.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金--1,715,0001,715,000
  处置固定资产、无形资产和其他长期资产收回的现金净额30,000---
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计30,000-1,715,0001,715,000
  购建固定资产、无形资产和其他长期资产支付的现金39,274,680.8638,915,216.2224,441,819.658,394,000
  投资活动现金流出小计39,274,680.8638,915,216.2224,441,819.658,394,000
  投资活动产生的现金流量净额-39,244,680.86-38,915,216.22-22,726,819.65-6,679,000
三、筹资活动产生的现金流量:
  取得借款收到的现金187,602,580.7395,953,580.73619,464,743.75493,716,735.72
  筹资活动现金流入小计187,602,580.7395,953,580.73619,464,743.75493,716,735.72
  偿还债务支付的现金210,190,116.6110,090,116.6545,185,579.55462,026,282.3
  分配股利、利润或偿付利息支付的现金14,003,561.086,839,682.8446,293,276.3139,591,704.43
  支付其他与筹资活动有关的现金29,279,722.2817,614,134.0881,017,607.3159,166,033.65
  筹资活动现金流出小计253,473,399.96134,543,933.52672,496,463.17560,784,020.38
  筹资活动产生的现金流量净额-65,870,819.23-38,590,352.79-53,031,719.42-67,067,284.66
四、汇率变动对现金及现金等价物的影响968,796.07748,033.243,631,625.792,997,630.05
五、现金及现金等价物净增加额-35,441,564.42-62,831,763.556,192,537.35-43,024,083.35
  加:期初现金及现金等价物余额65,067,997.9665,067,997.9658,875,460.6158,875,460.61
  期末现金及现金等价物余额29,626,433.542,236,234.4165,067,997.9615,851,377.26
补充资料:
  净利润55,246,319.05-86,821,837.73-
  资产减值准备5,212,216.64-4,940,449.66-
  固定资产和投资性房地产折旧27,529,930.58-57,135,125.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,529,930.58-57,135,125.19-
  无形资产摊销1,415,259.18-2,624,649.5-
  长期待摊费用摊销1,248,081.96-1,024,024.08-
  处置固定资产、无形资产和其他长期资产的损失-10,779.39--490,449.97-
  固定资产报废损失--27,025.75-
  公允价值变动损失-328,939.04---
  财务费用18,583,571.36-26,914,559.46-
  投资损失-53,949,583.52--78,668,736.15-
  递延所得税-5,243,493.21--15,062,767.8-
  其中:递延所得税资产减少-5,243,493.21--15,055,476.96-
    递延所得税负债增加---7,290.84-
  存货的减少12,416,880.02--21,506,951.09-
  经营性应收项目的减少-31,522,119.61--49,672,145.1-
  经营性应付项目的增加78,070,678.93--48,070,919.33-
  其他-42,193,127.34-39,631,785.2-
  不涉及现金收支的投资和筹资活动金额其他项目--3,736,199.69-
  现金的期末余额29,626,433.54-65,067,997.96-
  减:现金的期初余额65,067,997.96-58,875,460.61-
  现金及现金等价物的净增加额-35,441,564.42-6,192,537.35-
公告日期2025-08-302025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑