当前位置:首页 - 行情中心 - 迪贝电气(603320) - 财务分析 - 现金流量表

迪贝电气

(603320)

  

流通市值:30.41亿  总市值:30.41亿
流通股本:1.49亿   总股本:1.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金347,417,075.06170,356,822.17661,183,814.69469,264,560.42
  收到的税费返还1,233.93-1,850,929.231,850,929.23
  收到其他与经营活动有关的现金5,076,026.054,507,250.735,416,242.637,275,810.14
  经营活动现金流入小计352,494,335.04174,864,072.9668,450,986.55478,391,299.79
  购买商品、接受劳务支付的现金237,740,003.44108,599,847.72418,617,831.62281,273,659.11
  支付给职工以及为职工支付的现金38,428,451.3719,228,369.6291,492,380.8564,013,945.76
  支付的各项税费19,779,444.359,524,527.5625,346,156.4718,974,300.03
  支付其他与经营活动有关的现金10,980,722.765,301,472.5824,908,682.516,726,301.87
  经营活动现金流出小计306,928,621.92142,654,217.48560,365,051.44380,988,206.77
  经营活动产生的现金流量净额45,565,713.1232,209,855.42108,085,935.1197,403,093.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,199,969.461,052,397.651,273,589.42614,117.35
  收到的其他与投资活动有关的现金272,839,530132,839,530255,812,606.99164,160,470
  投资活动现金流入小计275,039,499.46133,891,927.65257,086,196.41164,774,587.35
  购建固定资产、无形资产和其他长期资产支付的现金5,407,914.73,869,353.4217,230,866.3810,955,843.98
  支付其他与投资活动有关的现金220,074,219.18120,074,219.18437,646,666.66295,000,000
  投资活动现金流出小计225,482,133.88123,943,572.6454,877,533.04305,955,843.98
  投资活动产生的现金流量净额49,557,365.589,948,355.05-197,791,336.63-141,181,256.63
三、筹资活动产生的现金流量:
  取得借款收到的现金500,000-9,715,551.531,500,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计500,000-9,715,551.531,500,000
  偿还债务支付的现金1,943,0001,443,0001,500,0001,800,000
  分配股利、利润或偿付利息支付的现金20,910,693.3621,988.8317,064,259.6313,032,295.94
  筹资活动现金流出小计22,853,693.361,464,988.8318,564,259.6314,832,295.94
  筹资活动产生的现金流量净额-22,353,693.36-1,464,988.83-8,848,708.1-13,332,295.94
四、汇率变动对现金及现金等价物的影响609,641.45332,665.21894,458.59464,871.16
五、现金及现金等价物净增加额73,379,026.7941,025,886.85-97,659,651.03-56,645,588.39
  加:期初现金及现金等价物余额73,578,258.1373,578,258.13171,237,909.16171,237,909.16
  期末现金及现金等价物余额146,957,284.92114,604,144.9873,578,258.13114,592,320.77
补充资料:
  净利润42,468,367.25-66,644,228.04-
  资产减值准备-30,428.22-819,208.66-
  固定资产和投资性房地产折旧19,440,634.87-38,554,358.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,440,634.87-38,554,358.89-
  无形资产摊销917,793.6-1,835,587.2-
  固定资产报废损失--1,741,113.13-
  公允价值变动损失1,094,615.1--1,386,118.43-
  财务费用83,261.77-8,681,177.11-
  投资损失-1,786,956.28--1,201,499.45-
  递延所得税-60,932.81--90,486.77-
  其中:递延所得税资产减少139,044.21-101,411.58-
    递延所得税负债增加-199,977.02--191,898.35-
  存货的减少18,323,542.86--28,194,481.95-
  经营性应收项目的减少19,859,632.24--657,503.95-
  经营性应付项目的增加-52,887,156.02-21,439,125.33-
  现金的期末余额146,957,284.92-73,578,258.13-
  减:现金的期初余额73,578,258.13-171,237,909.16-
  现金及现金等价物的净增加额73,379,026.79--97,659,651.03-
公告日期2025-08-082025-04-242025-04-172024-10-24
审计意见(境内)标准无保留意见
TOP↑