当前位置:首页 - 行情中心 - 迪贝电气(603320) - 财务分析 - 现金流量表

迪贝电气

(603320)

  

流通市值:28.43亿  总市值:28.43亿
流通股本:1.49亿   总股本:1.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金504,450,052.18347,417,075.06170,356,822.17661,183,814.69
  收到的税费返还1,233.931,233.93-1,850,929.23
  收到其他与经营活动有关的现金8,929,740.365,076,026.054,507,250.735,416,242.63
  经营活动现金流入小计513,381,026.47352,494,335.04174,864,072.9668,450,986.55
  购买商品、接受劳务支付的现金338,119,458.11237,740,003.44108,599,847.72418,617,831.62
  支付给职工以及为职工支付的现金60,796,492.3638,428,451.3719,228,369.6291,492,380.85
  支付的各项税费23,692,156.9519,779,444.359,524,527.5625,346,156.47
  支付其他与经营活动有关的现金18,203,872.4310,980,722.765,301,472.5824,908,682.5
  经营活动现金流出小计440,811,979.85306,928,621.92142,654,217.48560,365,051.44
  经营活动产生的现金流量净额72,569,046.6245,565,713.1232,209,855.42108,085,935.11
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,238,695.492,199,969.461,052,397.651,273,589.42
  处置固定资产、无形资产和其他长期资产收回的现金净额1,276,900---
  收到的其他与投资活动有关的现金312,839,530272,839,530132,839,530255,812,606.99
  投资活动现金流入小计316,355,125.49275,039,499.46133,891,927.65257,086,196.41
  购建固定资产、无形资产和其他长期资产支付的现金7,449,406.085,407,914.73,869,353.4217,230,866.38
  支付其他与投资活动有关的现金310,074,219.18220,074,219.18120,074,219.18437,646,666.66
  投资活动现金流出小计317,523,625.26225,482,133.88123,943,572.6454,877,533.04
  投资活动产生的现金流量净额-1,168,499.7749,557,365.589,948,355.05-197,791,336.63
三、筹资活动产生的现金流量:
  取得借款收到的现金1,000,000500,000-9,715,551.53
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,000,000500,000-9,715,551.53
  偿还债务支付的现金2,443,0001,943,0001,443,0001,500,000
  分配股利、利润或偿付利息支付的现金20,917,349.620,910,693.3621,988.8317,064,259.63
  筹资活动现金流出小计23,360,349.622,853,693.361,464,988.8318,564,259.63
  筹资活动产生的现金流量净额-22,360,349.6-22,353,693.36-1,464,988.83-8,848,708.1
四、汇率变动对现金及现金等价物的影响520,629.14609,641.45332,665.21894,458.59
五、现金及现金等价物净增加额49,560,826.3973,379,026.7941,025,886.85-97,659,651.03
  加:期初现金及现金等价物余额73,578,258.1373,578,258.1373,578,258.13171,237,909.16
  期末现金及现金等价物余额123,139,084.52146,957,284.92114,604,144.9873,578,258.13
补充资料:
  净利润-42,468,367.25-66,644,228.04
  资产减值准备--30,428.22-819,208.66
  固定资产和投资性房地产折旧-19,440,634.87-38,554,358.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,440,634.87-38,554,358.89
  无形资产摊销-917,793.6-1,835,587.2
  固定资产报废损失---1,741,113.13
  公允价值变动损失-1,094,615.1--1,386,118.43
  财务费用-83,261.77-8,681,177.11
  投资损失--1,786,956.28--1,201,499.45
  递延所得税--60,932.81--90,486.77
  其中:递延所得税资产减少-139,044.21-101,411.58
    递延所得税负债增加--199,977.02--191,898.35
  存货的减少-18,323,542.86--28,194,481.95
  经营性应收项目的减少-19,859,632.24--657,503.95
  经营性应付项目的增加--52,887,156.02-21,439,125.33
  现金的期末余额-146,957,284.92-73,578,258.13
  减:现金的期初余额-73,578,258.13-171,237,909.16
  现金及现金等价物的净增加额-73,379,026.79--97,659,651.03
公告日期2025-10-252025-08-082025-04-242025-04-17
审计意见(境内)标准无保留意见
TOP↑