当前位置:首页 - 行情中心 - 梅轮电梯(603321) - 财务分析 - 现金流量表

梅轮电梯

(603321)

  

流通市值:25.26亿  总市值:29.15亿
流通股本:3.03亿   总股本:3.49亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金496,380,431.42315,288,561.7168,376,743.31750,468,208.99
  收到的税费返还2,266,146.691,287,300.37674,220.04428,390.88
  收到其他与经营活动有关的现金48,652,394.0633,835,582.5915,248,616.03133,555,167.46
  经营活动现金流入小计547,298,972.17350,411,444.66184,299,579.38884,451,767.33
  购买商品、接受劳务支付的现金431,413,289.16294,706,040.25190,275,357.06444,730,735.04
  支付给职工以及为职工支付的现金66,862,963.147,495,030.9229,204,421.5288,244,042.52
  支付的各项税费26,766,295.7820,877,554.1711,329,981.4573,925,237.65
  支付其他与经营活动有关的现金78,568,164.6453,048,036.1820,940,722.3143,243,590.18
  经营活动现金流出小计603,610,712.68416,126,661.52251,750,482.33750,143,605.39
  经营活动产生的现金流量净额-56,311,740.51-65,715,216.86-67,450,902.95134,308,161.94
二、投资活动产生的现金流量:
  收回投资收到的现金39,000,00039,000,00039,000,000-
  取得投资收益收到的现金605,144.42605,144.4216,496.42890,154
  处置固定资产、无形资产和其他长期资产收回的现金净额141,500141,500-6,066,188.53
  收到的其他与投资活动有关的现金---3,000,000
  投资活动现金流入小计39,746,644.4239,746,644.4239,016,496.429,956,342.53
  购建固定资产、无形资产和其他长期资产支付的现金49,088,228.0239,592,421.2729,824,449.29118,178,996.19
  投资支付的现金339,000,00039,000,00039,000,00050,000,000
  支付其他与投资活动有关的现金24,846.06---
  投资活动现金流出小计388,113,074.0878,592,421.2768,824,449.29168,178,996.19
  投资活动产生的现金流量净额-348,366,429.66-38,845,776.85-29,807,952.87-158,222,653.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金248,629,594.613,200,00013,200,00026,400,000
  其中:子公司吸收少数股东投资收到的现金--13,200,00026,400,000
  取得借款收到的现金---13,570,000
  收到其他与筹资活动有关的现金46,980.06--15,204,150
  筹资活动现金流入小计248,676,574.6613,200,00013,200,00055,174,150
  偿还债务支付的现金10,000,000--40,000,000
  分配股利、利润或偿付利息支付的现金60,871,98060,871,980-45,620,484.96
  支付其他与筹资活动有关的现金317,703.55--47,715,935.77
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计71,189,683.5560,871,980-133,336,420.73
  筹资活动产生的现金流量净额177,486,891.11-47,671,98013,200,000-78,162,270.73
四、汇率变动对现金及现金等价物的影响-407,153.44-143,117.37-27,558.06379,957.98
五、现金及现金等价物净增加额-227,598,432.5-152,376,091.08-84,086,413.88-101,696,804.47
  加:期初现金及现金等价物余额748,738,859.12748,738,859.12748,738,859.12850,435,663.59
  期末现金及现金等价物余额521,140,426.62596,362,768.04664,652,445.24748,738,859.12
补充资料:
  净利润-16,776,964.07-134,253,838.72
  资产减值准备-1,774,381.21--1,680,314.65
  固定资产和投资性房地产折旧-18,130,292.68-36,135,438.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,130,292.68-36,135,438.24
  无形资产摊销-977,746.7-2,589,880.57
  长期待摊费用摊销-27,000-9,000
  处置固定资产、无形资产和其他长期资产的损失----69,163,992.62
  固定资产报废损失---9,619.25
  公允价值变动损失--913,778.32--1,552,007.39
  财务费用-282,235.93--381,041.23
  投资损失--605,144.42--890,154
  递延所得税--1,357,317.08-10,376,992.43
  其中:递延所得税资产减少--1,357,317.08-9,674,350.62
    递延所得税负债增加---702,641.81
  存货的减少-8,499,533.82-13,590,988.51
  经营性应收项目的减少-19,661,943.69-25,402,797.17
  经营性应付项目的增加--131,636,438.67--22,905,924.73
  其他-2,159,226.24-4,710,239.7
  现金的期末余额-596,362,768.04-748,738,859.12
  减:现金的期初余额-748,738,859.12-850,435,663.59
  现金及现金等价物的净增加额--152,376,091.08--101,696,804.47
公告日期2025-10-292025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑