流通市值:27.77亿 | 总市值:27.77亿 | ||
流通股本:3.19亿 | 总股本:3.19亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 557,367,290.11 | 176,794,483.49 | 1,797,027,427.27 | 1,120,719,733.03 |
收到其他与经营活动有关的现金 | 46,693,185.02 | 43,797,249.34 | 87,602,313.7 | 60,487,195.43 |
经营活动现金流入小计 | 604,060,475.13 | 220,591,732.83 | 1,884,629,740.97 | 1,181,206,928.46 |
购买商品、接受劳务支付的现金 | 340,979,042.96 | 177,504,620.88 | 719,532,146.52 | 533,402,661.38 |
支付给职工以及为职工支付的现金 | 172,165,058 | 91,741,111.7 | 342,591,801.3 | 255,555,460.25 |
支付的各项税费 | 79,111,165.96 | 42,092,990.4 | 151,508,974.4 | 85,743,404.86 |
支付其他与经营活动有关的现金 | 86,384,717.43 | 62,494,714.95 | 216,025,774.66 | 147,618,408.3 |
经营活动现金流出小计 | 678,639,984.35 | 373,833,437.93 | 1,429,658,696.88 | 1,022,319,934.79 |
经营活动产生的现金流量净额 | -74,579,509.22 | -153,241,705.1 | 454,971,044.09 | 158,886,993.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 560,000,000 | 370,000,000 | 1,082,482,197.52 | 717,458,842.92 |
取得投资收益收到的现金 | 12,693,464.86 | 11,215,077.73 | 11,354,883.69 | 3,651,316.72 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 6,281,296.81 | 3,710,911.67 | 5,536,425.86 | 2,328,605.83 |
投资活动现金流入小计 | 578,974,761.67 | 384,925,989.4 | 1,099,373,507.07 | 723,438,765.47 |
购建固定资产、无形资产和其他长期资产支付的现金 | 27,631,524.55 | 17,504,555.19 | 65,505,847.49 | 49,885,952.82 |
投资支付的现金 | 291,225,784.81 | 270,889,666.67 | 1,324,518,958.34 | 683,772,083.34 |
投资活动现金流出小计 | 318,857,309.36 | 288,394,221.86 | 1,390,024,805.83 | 733,658,036.16 |
投资活动产生的现金流量净额 | 260,117,452.31 | 96,531,767.54 | -290,651,298.76 | -10,219,270.69 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 150,696,233.33 | 150,696,233.33 | 207,105,473.6 | 178,236,374.99 |
收到其他与筹资活动有关的现金 | 111,589,802.54 | 48,764,117.85 | 222,688,142.52 | 187,051,270.4 |
筹资活动现金流入小计 | 262,286,035.87 | 199,460,351.18 | 429,793,616.12 | 365,287,645.39 |
偿还债务支付的现金 | 224,860,000 | 165,825,000 | 360,113,000 | 334,528,000 |
分配股利、利润或偿付利息支付的现金 | 165,614,300.37 | 67,419,383.55 | 99,628,212.37 | 96,738,577.14 |
支付其他与筹资活动有关的现金 | 106,765,269.4 | 49,979,573.79 | 217,952,084 | 172,932,126.67 |
筹资活动现金流出小计 | 497,239,569.77 | 283,223,957.34 | 677,693,296.37 | 604,198,703.81 |
筹资活动产生的现金流量净额 | -234,953,533.9 | -83,763,606.16 | -247,899,680.25 | -238,911,058.42 |
四、汇率变动对现金及现金等价物的影响 | -11,461.97 | -98.71 | - | - |
五、现金及现金等价物净增加额 | -49,427,052.78 | -140,473,642.43 | -83,579,934.92 | -90,243,335.44 |
加:期初现金及现金等价物余额 | 268,410,735.64 | 268,410,735.64 | 351,990,670.56 | 351,990,670.56 |
期末现金及现金等价物余额 | 218,983,682.86 | 127,937,093.21 | 268,410,735.64 | 261,747,335.12 |
补充资料: | ||||
净利润 | 92,310,115.33 | - | 121,466,067.02 | - |
资产减值准备 | 3,699,721.62 | - | 13,349,556.11 | - |
固定资产和投资性房地产折旧 | 41,347,969.28 | - | 84,058,146.65 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 41,347,969.28 | - | 83,675,481.95 | - |
投资性房地产折旧 | - | - | 382,664.7 | - |
无形资产摊销 | 1,637,158.93 | - | 3,508,257.55 | - |
长期待摊费用摊销 | 5,781,725.2 | - | 13,720,545.12 | - |
处置固定资产、无形资产和其他长期资产的损失 | 894,144.8 | - | 661,762.09 | - |
固定资产报废损失 | 488,671.46 | - | 845,062.93 | - |
公允价值变动损失 | - | - | -37,420.51 | - |
财务费用 | 6,010,239.65 | - | 13,328,113.91 | - |
投资损失 | -4,195,373.02 | - | -9,827,169.02 | - |
递延所得税 | -3,006,303.49 | - | 5,603,731.64 | - |
其中:递延所得税资产减少 | -1,503,434 | - | 9,056,311.13 | - |
递延所得税负债增加 | -1,502,869.49 | - | -3,452,579.49 | - |
存货的减少 | 18,164,963.13 | - | -5,527,771.85 | - |
经营性应收项目的减少 | 17,022,827.46 | - | -23,294,308.4 | - |
经营性应付项目的增加 | -263,317,821.32 | - | 201,716,652.03 | - |
其他 | - | - | 17,555,035.32 | - |
现金的期末余额 | 218,983,682.86 | - | 268,410,735.64 | - |
减:现金的期初余额 | 268,410,735.64 | - | 351,990,670.56 | - |
现金及现金等价物的净增加额 | -49,427,052.78 | - | -83,579,934.92 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-19 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |