当前位置:首页 - 行情中心 - 我乐家居(603326) - 财务分析 - 现金流量表

我乐家居

(603326)

  

流通市值:23.91亿  总市值:23.91亿
流通股本:3.19亿   总股本:3.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金575,508,095.68211,044,882.081,426,384,045.78958,781,124.07
  收到的税费返还41,362.45-67,252.01-
  收到其他与经营活动有关的现金16,928,380.599,824,195.4767,092,535.7757,093,146
  经营活动现金流入小计592,477,838.72220,869,077.551,493,543,833.561,015,874,270.07
  购买商品、接受劳务支付的现金307,703,016.44154,931,411.39686,042,118.06519,586,548.57
  支付给职工以及为职工支付的现金170,721,634.6894,277,028.35344,779,451.51259,109,011.43
  支付的各项税费52,405,191.1233,512,077.11149,391,161.21111,671,641.66
  支付其他与经营活动有关的现金71,753,397.1732,705,481.28188,456,836.2136,964,341.31
  经营活动现金流出小计602,583,239.41315,425,998.131,368,669,566.981,027,331,542.97
  经营活动产生的现金流量净额-10,105,400.69-94,556,920.58124,874,266.58-11,457,272.9
二、投资活动产生的现金流量:
  收回投资收到的现金106,589,976.66105,000,000481,936,126.06680,075,200
  取得投资收益收到的现金2,863,682.212,434,126.6615,262,401.8514,442,243.55
  处置固定资产、无形资产和其他长期资产收回的现金净额5,117,341.1720,636.3410,214,457.618,090,134.06
  收到的其他与投资活动有关的现金77,535,123.34-278,139,073.94-
  投资活动现金流入小计192,106,123.31108,154,763785,552,059.46702,607,577.61
  购建固定资产、无形资产和其他长期资产支付的现金17,580,979.1410,572,925.8744,637,254.1136,506,460.62
  投资支付的现金180,000,000120,000,000380,000,000351,347,716.32
  支付其他与投资活动有关的现金20,000,000-131,347,716.32-
  投资活动现金流出小计217,580,979.14130,572,925.87555,984,970.43387,854,176.94
  投资活动产生的现金流量净额-25,474,855.83-22,418,162.87229,567,089.03314,753,400.67
三、筹资活动产生的现金流量:
  取得借款收到的现金110,000,000-200,809,144.44155,996,233.33
  收到其他与筹资活动有关的现金78,442,336.7442,838,444.64187,459,602.02155,479,280.88
  筹资活动现金流入小计188,442,336.7442,838,444.64388,268,746.46311,475,514.21
  偿还债务支付的现金42,880,000300,000336,470,000286,470,000
  分配股利、利润或偿付利息支付的现金81,924,892.661,252,934.09217,162,593.15215,495,829.45
  支付其他与筹资活动有关的现金84,851,983.7349,438,860.17212,804,924.46172,920,157.45
  筹资活动现金流出小计209,656,876.3950,991,794.26766,437,517.61674,885,986.9
  筹资活动产生的现金流量净额-21,214,539.65-8,153,349.62-378,168,771.15-363,410,472.69
四、汇率变动对现金及现金等价物的影响-56,408.02-31,853.26-29,216.07-16,552.3
五、现金及现金等价物净增加额-56,851,204.19-125,160,286.33-23,756,631.61-60,130,897.22
  加:期初现金及现金等价物余额244,654,104.03244,654,104.03268,410,735.64268,410,735.64
  期末现金及现金等价物余额187,802,899.84119,493,817.7244,654,104.03208,279,838.42
补充资料:
  净利润50,024,684.43-174,372,101.71-
  资产减值准备4,204,296.05-8,763,131.44-
  固定资产和投资性房地产折旧40,178,150.47-82,407,347.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧39,982,377.52-81,859,791.76-
    投资性房地产折旧195,772.95-547,555.7-
  无形资产摊销1,607,456.9-3,242,442.15-
  长期待摊费用摊销5,227,591.64-11,880,673.45-
  处置固定资产、无形资产和其他长期资产的损失-359,891.03-1,821,829.67-
  固定资产报废损失100,575.21-1,303,120.41-
  公允价值变动损失-1,795,412.64--1,061.8-
  财务费用3,297,392.76-10,500,242.53-
  投资损失-85,590.42--7,718,733.37-
  递延所得税-3,203,024.87--2,741,469.16-
  其中:递延所得税资产减少-3,694,624.87-4,249,746.46-
    递延所得税负债增加491,600--6,991,215.62-
  存货的减少949,980.78-23,872,171.77-
  经营性应收项目的减少7,982,676.17-24,731,546.76-
  经营性应付项目的增加-133,708,482.79--239,289,526.22-
  现金的期末余额187,802,899.84-244,654,104.03-
  减:现金的期初余额244,654,104.03-268,410,735.64-
  现金及现金等价物的净增加额-56,851,204.19--23,756,631.61-
公告日期2026-08-312026-04-302026-03-312025-10-15
审计意见(境内)标准无保留意见
TOP↑