当前位置:首页 - 行情中心 - 我乐家居(603326) - 财务分析 - 现金流量表

我乐家居

(603326)

  

流通市值:27.77亿  总市值:27.77亿
流通股本:3.19亿   总股本:3.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金557,367,290.11176,794,483.491,797,027,427.271,120,719,733.03
  收到其他与经营活动有关的现金46,693,185.0243,797,249.3487,602,313.760,487,195.43
  经营活动现金流入小计604,060,475.13220,591,732.831,884,629,740.971,181,206,928.46
  购买商品、接受劳务支付的现金340,979,042.96177,504,620.88719,532,146.52533,402,661.38
  支付给职工以及为职工支付的现金172,165,05891,741,111.7342,591,801.3255,555,460.25
  支付的各项税费79,111,165.9642,092,990.4151,508,974.485,743,404.86
  支付其他与经营活动有关的现金86,384,717.4362,494,714.95216,025,774.66147,618,408.3
  经营活动现金流出小计678,639,984.35373,833,437.931,429,658,696.881,022,319,934.79
  经营活动产生的现金流量净额-74,579,509.22-153,241,705.1454,971,044.09158,886,993.67
二、投资活动产生的现金流量:
  收回投资收到的现金560,000,000370,000,0001,082,482,197.52717,458,842.92
  取得投资收益收到的现金12,693,464.8611,215,077.7311,354,883.693,651,316.72
  处置固定资产、无形资产和其他长期资产收回的现金净额6,281,296.813,710,911.675,536,425.862,328,605.83
  投资活动现金流入小计578,974,761.67384,925,989.41,099,373,507.07723,438,765.47
  购建固定资产、无形资产和其他长期资产支付的现金27,631,524.5517,504,555.1965,505,847.4949,885,952.82
  投资支付的现金291,225,784.81270,889,666.671,324,518,958.34683,772,083.34
  投资活动现金流出小计318,857,309.36288,394,221.861,390,024,805.83733,658,036.16
  投资活动产生的现金流量净额260,117,452.3196,531,767.54-290,651,298.76-10,219,270.69
三、筹资活动产生的现金流量:
  取得借款收到的现金150,696,233.33150,696,233.33207,105,473.6178,236,374.99
  收到其他与筹资活动有关的现金111,589,802.5448,764,117.85222,688,142.52187,051,270.4
  筹资活动现金流入小计262,286,035.87199,460,351.18429,793,616.12365,287,645.39
  偿还债务支付的现金224,860,000165,825,000360,113,000334,528,000
  分配股利、利润或偿付利息支付的现金165,614,300.3767,419,383.5599,628,212.3796,738,577.14
  支付其他与筹资活动有关的现金106,765,269.449,979,573.79217,952,084172,932,126.67
  筹资活动现金流出小计497,239,569.77283,223,957.34677,693,296.37604,198,703.81
  筹资活动产生的现金流量净额-234,953,533.9-83,763,606.16-247,899,680.25-238,911,058.42
四、汇率变动对现金及现金等价物的影响-11,461.97-98.71--
五、现金及现金等价物净增加额-49,427,052.78-140,473,642.43-83,579,934.92-90,243,335.44
  加:期初现金及现金等价物余额268,410,735.64268,410,735.64351,990,670.56351,990,670.56
  期末现金及现金等价物余额218,983,682.86127,937,093.21268,410,735.64261,747,335.12
补充资料:
  净利润92,310,115.33-121,466,067.02-
  资产减值准备3,699,721.62-13,349,556.11-
  固定资产和投资性房地产折旧41,347,969.28-84,058,146.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,347,969.28-83,675,481.95-
    投资性房地产折旧--382,664.7-
  无形资产摊销1,637,158.93-3,508,257.55-
  长期待摊费用摊销5,781,725.2-13,720,545.12-
  处置固定资产、无形资产和其他长期资产的损失894,144.8-661,762.09-
  固定资产报废损失488,671.46-845,062.93-
  公允价值变动损失---37,420.51-
  财务费用6,010,239.65-13,328,113.91-
  投资损失-4,195,373.02--9,827,169.02-
  递延所得税-3,006,303.49-5,603,731.64-
  其中:递延所得税资产减少-1,503,434-9,056,311.13-
    递延所得税负债增加-1,502,869.49--3,452,579.49-
  存货的减少18,164,963.13--5,527,771.85-
  经营性应收项目的减少17,022,827.46--23,294,308.4-
  经营性应付项目的增加-263,317,821.32-201,716,652.03-
  其他--17,555,035.32-
  现金的期末余额218,983,682.86-268,410,735.64-
  减:现金的期初余额268,410,735.64-351,990,670.56-
  现金及现金等价物的净增加额-49,427,052.78--83,579,934.92-
公告日期2025-08-282025-04-292025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑