当前位置:首页 - 行情中心 - 我乐家居(603326) - 财务分析 - 现金流量表

我乐家居

(603326)

  

流通市值:25.73亿  总市值:25.73亿
流通股本:3.19亿   总股本:3.19亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金176,794,483.491,797,027,427.271,120,719,733.03668,692,649.3
收到其他与经营活动有关的现金43,797,249.3487,602,313.760,487,195.4343,555,884.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计220,591,732.831,884,629,740.971,181,206,928.46712,248,534.23
购买商品、接受劳务支付的现金177,504,620.88719,532,146.52533,402,661.38358,987,992.43
支付给职工以及为职工支付的现金91,741,111.7342,591,801.3255,555,460.25170,261,853.78
支付的各项税费42,092,990.4151,508,974.485,743,404.8659,338,064.29
支付其他与经营活动有关的现金62,494,714.95216,025,774.66147,618,408.396,704,839.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计373,833,437.931,429,658,696.881,022,319,934.79685,292,750.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-153,241,705.1454,971,044.09158,886,993.6726,955,783.88
二、投资活动产生的现金流量:
收回投资收到的现金370,000,0001,082,482,197.52717,458,842.92387,173,842.92
取得投资收益收到的现金11,215,077.7311,354,883.693,651,316.722,654,480.96
处置固定资产、无形资产和其他长期资产收回的现金净额3,710,911.675,536,425.862,328,605.831,058,687.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计384,925,989.41,099,373,507.07723,438,765.47390,887,011.01
购建固定资产、无形资产和其他长期资产支付的现金17,504,555.1965,505,847.4949,885,952.8241,813,463.15
投资支付的现金270,889,666.671,324,518,958.34683,772,083.34312,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计288,394,221.861,390,024,805.83733,658,036.16353,813,463.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额96,531,767.54-290,651,298.76-10,219,270.6937,073,547.86
三、筹资活动产生的现金流量:
取得借款收到的现金150,696,233.33207,105,473.6178,236,374.99168,236,374.99
收到其他与筹资活动有关的现金48,764,117.85222,688,142.52187,051,270.4149,638,831.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计199,460,351.18429,793,616.12365,287,645.39317,875,206.17
偿还债务支付的现金165,825,000360,113,000334,528,000225,488,000
分配股利、利润或偿付利息支付的现金67,419,383.5599,628,212.3796,738,577.1493,629,305.34
支付其他与筹资活动有关的现金49,979,573.79217,952,084172,932,126.67134,855,154.76
筹资活动现金流出平衡项目0000
筹资活动现金流出小计283,223,957.34677,693,296.37604,198,703.81453,972,460.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-83,763,606.16-247,899,680.25-238,911,058.42-136,097,253.93
四、汇率变动对现金及现金等价物的影响-98.71---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-140,473,642.43-83,579,934.92-90,243,335.44-72,067,922.19
加:期初现金及现金等价物余额268,410,735.64351,990,670.56351,990,670.56351,990,670.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额127,937,093.21268,410,735.64261,747,335.12279,922,748.37
补充资料:
净利润-121,466,067.02-45,433,555.64
资产减值准备-13,349,556.11-3,804,620.33
固定资产和投资性房地产折旧-84,058,146.65-42,285,171.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,675,481.95-42,285,171.19
投资性房地产折旧-382,664.7--
无形资产摊销-3,508,257.55-1,830,547.83
长期待摊费用摊销-13,720,545.12-7,370,487.82
处置固定资产、无形资产和其他长期资产的损失-661,762.09--201,301.29
固定资产报废损失-845,062.93--
公允价值变动损失--37,420.51--14,750.09
财务费用-13,328,113.91-8,123,937.31
投资损失--9,827,169.02--4,229,346.75
递延所得税-5,603,731.64-3,098,349.93
其中:递延所得税资产减少-9,056,311.13-5,915,676.42
递延所得税负债增加--3,452,579.49--2,817,326.49
存货的减少--5,527,771.85-15,302,263.77
经营性应收项目的减少--23,294,308.4-1,513,091.83
经营性应付项目的增加-201,716,652.03--130,585,905.01
其他-17,555,035.32-24,389,880.15
现金的期末余额-268,410,735.64-279,922,748.37
减:现金的期初余额-351,990,670.56-351,990,670.56
公告日期2025-04-292025-04-192024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑