当前位置:首页 - 行情中心 - 百达精工(603331) - 财务分析 - 现金流量表

百达精工

(603331)

  

流通市值:25.94亿  总市值:25.94亿
流通股本:2.02亿   总股本:2.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金565,908,592.53255,855,341.871,294,577,555.941,027,046,012.09
  收到的税费返还24,908,132.0318,277,589.5430,486,305.6923,046,070.49
  收到其他与经营活动有关的现金16,206,912.538,643,813.39109,779,977.7888,147,769.31
  经营活动现金流入小计607,023,637.09282,776,744.81,434,843,839.411,138,239,851.89
  购买商品、接受劳务支付的现金338,091,856.42179,577,422.5629,162,230.86456,559,595.26
  支付给职工以及为职工支付的现金163,573,218.4686,427,788.92348,284,998.76262,675,369.93
  支付的各项税费30,850,950.5110,265,665.5259,881,570.3656,036,094.5
  支付其他与经营活动有关的现金38,860,002.2119,315,152.78115,690,391.8887,001,373.79
  经营活动现金流出小计571,376,027.6295,586,029.721,153,019,191.86862,272,433.48
  经营活动产生的现金流量净额35,647,609.49-12,809,284.92281,824,647.55275,967,418.41
二、投资活动产生的现金流量:
  取得投资收益收到的现金--38,721.14-166,120
  处置固定资产、无形资产和其他长期资产收回的现金净额1,352,549.921,096,534.4270,449,735.8770,863,270.34
  收到的其他与投资活动有关的现金16,859,292.349,196,124.6880,112,11270,218,521.25
  投资活动现金流入小计18,211,842.2610,253,937.96150,561,847.87141,247,911.59
  购建固定资产、无形资产和其他长期资产支付的现金186,170,605.41113,710,444.54297,764,338.72219,949,622.36
  投资支付的现金50,00011,278.862,400,000-
  支付其他与投资活动有关的现金6,114,459.926,114,459.980,867,08283,949,922
  投资活动现金流出小计192,335,065.33119,836,183.3381,031,420.72303,899,544.36
  投资活动产生的现金流量净额-174,123,223.07-109,582,245.34-230,469,572.85-162,651,632.77
三、筹资活动产生的现金流量:
  取得借款收到的现金377,512,393189,817,138660,710,741.2469,270,000
  收到其他与筹资活动有关的现金127,720,00075,670,000211,600,000100,500,000
  筹资活动现金流入小计505,232,393265,487,138872,310,741.2569,770,000
  偿还债务支付的现金209,114,996.4252,700,000735,530,509.42465,745,513
  分配股利、利润或偿付利息支付的现金11,675,985.145,286,448.9836,558,546.0334,586,377.98
  支付其他与筹资活动有关的现金133,336,941.4966,456,942196,832,076.43174,787,835.61
  筹资活动现金流出小计354,127,923.05124,443,390.98968,921,131.88675,119,726.59
  筹资活动产生的现金流量净额151,104,469.95141,043,747.02-96,610,390.68-105,349,726.59
四、汇率变动对现金及现金等价物的影响--7,965,069.75-
五、现金及现金等价物净增加额12,628,856.3718,652,216.76-37,290,246.237,966,059.05
  加:期初现金及现金等价物余额136,005,305.54136,005,305.54173,295,551.77173,295,551.77
  期末现金及现金等价物余额148,634,161.91154,657,522.3136,005,305.54181,261,610.82
补充资料:
  净利润95,336,870.84--281,022,737.3-
  资产减值准备33,279,416.41-284,252,117.24-
  固定资产和投资性房地产折旧68,212,772.5-129,841,896.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧68,212,772.5-129,841,896.27-
  无形资产摊销3,042,276.24-6,419,171.67-
  长期待摊费用摊销212,484.3-424,968.6-
  处置固定资产、无形资产和其他长期资产的损失-146,062,445.06--967,596.98-
  固定资产报废损失714,775.58-985,385.99-
  公允价值变动损失-314,100-314,100-
  财务费用19,579,672.37-32,104,458.02-
  投资损失688,445.1-1,155,921.2-
  递延所得税3,072,409.94-66,243,187.26-
  其中:递延所得税资产减少-117,771.56-59,290,208.51-
    递延所得税负债增加3,190,181.5-6,952,978.75-
  存货的减少9,852,415.07--50,704,507.54-
  经营性应收项目的减少-90,417,780.75--32,639,826.5-
  经营性应付项目的增加30,469,344.93-125,197,713.28-
  现金的期末余额148,634,161.91-136,005,305.54-
  减:现金的期初余额136,005,305.54-173,295,551.77-
  现金及现金等价物的净增加额12,628,856.37--37,290,246.23-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑