当前位置:首页 - 行情中心 - 百达精工(603331) - 财务分析 - 现金流量表

百达精工

(603331)

  

流通市值:22.36亿  总市值:22.36亿
流通股本:2.02亿   总股本:2.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金676,613,225.64305,419,557.091,359,572,641.73983,177,185.92
  收到的税费返还14,920,523.079,183,523.160,983,585.2349,886,175.95
  收到其他与经营活动有关的现金52,723,488.8221,963,063.71110,320,138.380,645,482.74
  经营活动现金流入小计744,257,237.53336,566,143.91,530,876,365.261,113,708,844.61
  购买商品、接受劳务支付的现金290,910,879.89142,485,328.1808,491,738.02616,850,978.2
  支付给职工以及为职工支付的现金181,555,504.8394,855,091.14341,361,331.13258,148,963.2
  支付的各项税费43,082,236.3513,279,323.4181,435,239.2269,487,294.75
  支付其他与经营活动有关的现金67,392,789.2939,568,562.97121,044,732.8289,890,146.73
  经营活动现金流出小计582,941,410.36290,188,305.621,352,333,041.191,034,377,382.88
  经营活动产生的现金流量净额161,315,827.1746,377,838.28178,543,324.0779,331,461.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金166,120139,300--
  处置固定资产、无形资产和其他长期资产收回的现金净额70,295,727.1768,950,958.821,951,071.951,685,436.65
  收到的其他与投资活动有关的现金17,418,893.045,129.13106,758,750105,900,345.74
  投资活动现金流入小计87,880,740.2169,095,387.95108,709,821.95107,585,782.39
  购建固定资产、无形资产和其他长期资产支付的现金127,640,100.1243,416,128.35489,795,992.99459,103,028.62
  支付其他与投资活动有关的现金74,230,68263,548,51218,527,4851,329,335
  投资活动现金流出小计201,870,782.12106,964,640.35508,323,477.99460,432,363.62
  投资活动产生的现金流量净额-113,990,041.91-37,869,252.4-399,613,656.04-352,846,581.23
三、筹资活动产生的现金流量:
  取得借款收到的现金334,670,000146,900,000789,463,171.29609,497,494.94
  收到其他与筹资活动有关的现金100,000,000-220,930,000152,630,000
  筹资活动现金流入小计434,670,000146,900,0001,010,393,171.29762,127,494.94
  偿还债务支付的现金358,445,513122,859,919.12696,797,757.77486,200,000
  分配股利、利润或偿付利息支付的现金12,802,025.166,135,006.9762,919,165.0356,617,950.49
  支付其他与筹资活动有关的现金76,261,046.8336,629,616.1386,192,205.1849,556,501.41
  筹资活动现金流出小计447,508,584.99165,624,542.22845,909,127.98592,374,451.9
  筹资活动产生的现金流量净额-12,838,584.99-18,724,542.22164,484,043.31169,753,043.04
四、汇率变动对现金及现金等价物的影响--1,505,775.3-
五、现金及现金等价物净增加额34,487,200.27-10,215,956.34-55,080,513.36-103,762,076.46
  加:期初现金及现金等价物余额173,295,551.77173,295,551.77228,376,065.13228,376,065.13
  期末现金及现金等价物余额207,782,752.04163,079,595.43173,295,551.77124,613,988.67
补充资料:
  净利润41,128,509.73-17,691,507.32-
  资产减值准备11,322,450.1-96,001,825.07-
  固定资产和投资性房地产折旧62,789,775.47-121,363,318.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,789,775.47-121,363,318.8-
  无形资产摊销3,286,868.8-6,153,683.25-
  长期待摊费用摊销212,484.3-367,620.6-
  处置固定资产、无形资产和其他长期资产的损失-108,420.88-920,827.3-
  固定资产报废损失897,936.65-301,239.86-
  公允价值变动损失1,736,868---
  财务费用19,555,755.92-34,195,674.87-
  投资损失100,600-208,510-
  递延所得税-1,310,581.11--35,627,624.72-
  其中:递延所得税资产减少-5,737,671.63--33,036,584.15-
    递延所得税负债增加4,427,090.52--2,591,040.57-
  存货的减少-2,137,339.46--40,203,991.87-
  经营性应收项目的减少-58,421,594.51--158,949,132.63-
  经营性应付项目的增加81,592,983.87-128,628,839.69-
  其他--933,333.33-
  现金的期末余额207,782,752.04-173,295,551.77-
  减:现金的期初余额173,295,551.77-228,376,065.13-
  现金及现金等价物的净增加额34,487,200.27--55,080,513.36-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑