当前位置:首页 - 行情中心 - 迪生力(603335) - 财务分析 - 现金流量表

迪生力

(603335)

  

流通市值:19.99亿  总市值:19.99亿
流通股本:4.28亿   总股本:4.28亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金576,057,750.46377,049,471.42183,249,164.59963,679,470.22
  收到的税费返还6,774.116,774.11-5,544,464.93
  收到其他与经营活动有关的现金9,432,466.099,664,582.599,532,528.2111,621,478.15
  经营活动现金流入小计585,496,990.66386,720,828.12192,781,692.8980,845,413.3
  购买商品、接受劳务支付的现金447,009,197.24277,107,650.33143,342,222.35709,348,997.26
  支付给职工以及为职工支付的现金72,384,280.3849,020,880.5918,448,756.33149,414,107.52
  支付的各项税费3,756,563.921,890,415.761,726,854.9410,761,157.26
  支付其他与经营活动有关的现金49,491,621.1132,182,784.416,599,745.4951,093,290.98
  经营活动现金流出小计572,641,662.65360,201,731.08180,117,579.11920,617,553.02
  经营活动产生的现金流量净额12,855,328.0126,519,097.0412,664,113.6960,227,860.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额37,405,014.77965,539.88238,00065,334,375.9
  处置子公司及其他营业单位收到的现金净额27,361,50027,361,500-19,542,187.04
  投资活动现金流入小计64,766,514.7728,327,039.88238,00084,876,562.94
  购建固定资产、无形资产和其他长期资产支付的现金25,058,212.8512,791,540.728,441,044.2120,014,658.42
  投资支付的现金98,000,00029,400,000--
  投资活动现金流出小计123,058,212.8542,191,540.728,441,044.2120,014,658.42
  投资活动产生的现金流量净额-58,291,698.08-13,864,500.84-8,203,044.2164,861,904.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金865,320600,000-4,320,000
  其中:子公司吸收少数股东投资收到的现金865,320600,000-4,320,000
  取得借款收到的现金276,441,149.2397,682,373.8846,436,663.24404,435,523.33
  收到其他与筹资活动有关的现金81,930,350.9158,260,870.998,994,416.851,683,546.98
  筹资活动现金流入小计359,236,820.14156,543,244.8755,431,080.04460,439,070.31
  偿还债务支付的现金302,470,653.25119,516,98867,629,616463,864,778.61
  分配股利、利润或偿付利息支付的现金13,158,508.2112,929,979.293,764,014.320,878,919.81
  其中:子公司支付给少数股东的股利、利润---925,181.59
  支付其他与筹资活动有关的现金42,432,148.3222,758,710.3318,974,860.97105,863,298.9
  筹资活动现金流出小计358,061,309.78155,205,677.6290,368,491.27590,606,997.32
  筹资活动产生的现金流量净额1,175,510.361,337,567.25-34,937,411.23-130,167,927.01
四、汇率变动对现金及现金等价物的影响-661,920.62-597,800.8-296,962.24-1,837,032.54
五、现金及现金等价物净增加额-44,922,780.3313,394,362.65-30,773,303.99-6,915,194.75
  加:期初现金及现金等价物余额56,923,044.1856,923,044.1856,923,044.1863,838,125.49
  期末现金及现金等价物余额平衡项目00-0.010
  期末现金及现金等价物余额12,000,263.8570,317,406.8326,149,740.1856,922,930.74
补充资料:
  净利润--53,584,432.63-6,164,277.98
  资产减值准备-11,199,515.67-32,745,254.84
  固定资产和投资性房地产折旧-10,940,898.15-49,351,178.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,940,898.15-49,351,178.62
  无形资产摊销-977,280.57-2,915,393.57
  长期待摊费用摊销-3,283,999.36-9,297,494.76
  处置固定资产、无形资产和其他长期资产的损失--122,370.2--88,161,983.59
  固定资产报废损失---9,992.13
  公允价值变动损失---673,485.59
  财务费用-8,467,883.87-25,105,992.51
  投资损失--3,718,142.74--94,293,228.43
  递延所得税--2,704,377.6-24,068,670.3
  其中:递延所得税资产减少--2,704,377.6-24,068,670.3
    递延所得税负债增加---0
  存货的减少--8,560,408.28--32,965,257.43
  经营性应收项目的减少--3,223,214.29--81,909,827.56
  经营性应付项目的增加-52,943,835.29-183,073,346.6
  其他-2,684.4-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0--
  不涉及现金收支的投资和筹资活动金额其他项目---85,800,872.54
  现金的期末余额-70,317,406.83-56,922,930.74
  减:现金的期初余额-56,923,044.18-63,838,125.49
  现金及现金等价物的净增加额-13,394,362.65--6,915,194.75
公告日期2026-10-312026-08-252026-04-282026-04-09
审计意见(境内)标准无保留意见
TOP↑