当前位置:首页 - 行情中心 - 安乃达(603350) - 财务分析 - 现金流量表

安乃达

(603350)

  

流通市值:12.43亿  总市值:32.82亿
流通股本:4412.45万   总股本:1.16亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金828,309,802.86314,004,935.081,464,494,162.971,300,601,104.42
  收到的税费返还2,281,818.11240,958.512,103,768.187,787,605.73
  收到其他与经营活动有关的现金20,337,637.2424,910,901.7531,610,846.2345,830,171.82
  经营活动现金流入小计850,929,258.21339,156,795.331,508,208,777.381,354,218,881.97
  购买商品、接受劳务支付的现金558,322,063.6372,102,250.451,180,837,639.211,173,885,085.39
  支付给职工以及为职工支付的现金131,868,816.4262,162,731.47213,718,270.61153,943,738.26
  支付的各项税费33,398,067.6722,098,387.3944,257,290.9149,364,112.34
  支付其他与经营活动有关的现金33,786,969.0421,711,994.6670,850,640.9163,868,108.21
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计757,375,916.73478,075,363.961,509,663,841.641,441,061,044.2
  经营活动产生的现金流量净额平衡项目0-0.0100
  经营活动产生的现金流量净额93,553,341.48-138,918,568.64-1,455,064.26-86,842,162.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,255,300,883.12376,639,256.032,676,434,138.14939,159,746.96
  取得投资收益收到的现金8,595,041.841,216,384.029,749,982.623,915,987.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,693,550.67-79,148.839,703
  收到的其他与投资活动有关的现金---5,007,586.83
  投资活动现金流入小计1,265,589,475.63377,855,640.052,686,263,269.56948,123,024.4
  购建固定资产、无形资产和其他长期资产支付的现金19,871,746.14,643,482.5398,075,622.2217,993,748.22
  投资支付的现金1,171,841,650.72268,177,898.522,750,343,238964,290,089.14
  取得子公司及其他营业单位支付的现金2,180,465.852,180,465.85--
  投资活动现金流出小计1,193,893,862.67275,001,846.92,848,418,860.22982,283,837.36
  投资活动产生的现金流量净额71,695,612.96102,853,793.15-162,155,590.66-34,160,812.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金821,792.1760,8908,133,6508,417,530
  其中:子公司吸收少数股东投资收到的现金52,000-504,000-
  取得借款收到的现金21,171,009.561,852,928.94216,217,921.13133,000,000
  收到其他与筹资活动有关的现金---2,203,519.87
  筹资活动现金流入小计21,992,801.662,613,818.94224,351,571.13143,621,049.87
  偿还债务支付的现金40,000,000-70,000,00070,000,000
  分配股利、利润或偿付利息支付的现金35,905,016.56521,749.8146,274,115.62144,547,861.11
  支付其他与筹资活动有关的现金4,684,457.55-4,318,427.371,433,080
  筹资活动现金流出小计80,589,474.11521,749.8220,592,542.99215,980,941.11
  筹资活动产生的现金流量净额-58,596,672.452,092,069.143,759,028.14-72,359,891.24
四、汇率变动对现金及现金等价物的影响-5,497,973.89-2,133,248.42-3,983,068.28-932,872.68
五、现金及现金等价物净增加额101,154,308.1-36,105,954.77-163,834,695.06-194,295,739.11
  加:期初现金及现金等价物余额429,687,346.15429,687,346.15593,522,041.21593,522,041.21
  期末现金及现金等价物余额530,841,654.25393,581,391.38429,687,346.15399,226,302.1
补充资料:
  净利润46,585,383.34-114,198,443.95-
  资产减值准备1,077,593.37-1,637,397.19-
  固定资产和投资性房地产折旧10,932,585.56-16,620,336.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,932,585.56-16,620,336.59-
  无形资产摊销1,314,698.38-1,657,961.72-
  长期待摊费用摊销357,113.05-540,154.71-
  处置固定资产、无形资产和其他长期资产的损失-5,986.12-1,406,186.45-
  固定资产报废损失7,782.99-110,445-
  公允价值变动损失-232,672.06--249,155.78-
  财务费用6,209,365.72--2,070,122.24-
  投资损失-2,850,188.41--3,079,976.06-
  递延所得税-1,886,370.11--4,429,011.43-
  其中:递延所得税资产减少-1,886,925.67--4,429,011.43-
    递延所得税负债增加555.56---
  存货的减少-80,568,596.03--21,957,493.33-
  经营性应收项目的减少-69,701,288.53--259,732,551.99-
  经营性应付项目的增加169,651,173.11-139,265,172.11-
  其他2,813,884.3-4,819,924.62-
  不涉及现金收支的投资和筹资活动金额其他项目248,655,744.71-496,337,382.31-
  现金的期末余额530,841,654.25-429,687,346.15-
  减:现金的期初余额429,687,346.15-593,522,041.21-
  现金及现金等价物的净增加额101,154,308.1--163,834,695.06-
公告日期2026-08-312026-04-302026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑