当前位置:首页 - 行情中心 - 安乃达(603350) - 财务分析 - 现金流量表

安乃达

(603350)

  

流通市值:19.92亿  总市值:52.70亿
流通股本:4400.00万   总股本:1.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金862,811,694.88239,340,223.431,529,869,138.72972,510,963.39
  收到的税费返还5,616,120.113,594,457.614,161,122.621,827,305.68
  收到其他与经营活动有关的现金27,824,900.5116,396,649.2628,356,363.5330,302,766.86
  经营活动现金流入小计896,252,715.5259,331,330.291,572,386,624.851,024,641,035.93
  购买商品、接受劳务支付的现金771,330,918.71407,103,534.871,199,283,000.06850,421,042.85
  支付给职工以及为职工支付的现金99,184,341.2150,336,898.97170,186,644131,889,252.8
  支付的各项税费28,420,628.4117,461,275.134,988,057.1629,060,026.19
  支付其他与经营活动有关的现金22,262,419.6821,871,714.6958,211,959.5555,914,930.59
  经营活动现金流出小计921,198,308.01496,773,423.631,462,669,660.771,067,285,252.43
  经营活动产生的现金流量净额-24,945,592.51-237,442,093.34109,716,964.08-42,644,216.5
二、投资活动产生的现金流量:
  收回投资收到的现金1,296,899,151.16660,403,172.56291,050,660.1970,000,000
  取得投资收益收到的现金502,864.463,324,691.861,044,214.27176,062.22
  处置固定资产、无形资产和其他长期资产收回的现金净额4,913,329.92-24,739.15115,267.05
  投资活动现金流入小计1,302,315,345.54663,727,864.42292,119,613.6170,291,329.27
  购建固定资产、无形资产和其他长期资产支付的现金29,344,995.868,536,716.0446,897,263.3140,055,869.25
  投资支付的现金1,258,234,900.14302,418,309.91826,141,560.3387,191,697.97
  投资活动现金流出小计1,287,579,896310,955,025.95873,038,823.64127,247,567.22
  投资活动产生的现金流量净额14,735,449.54352,772,838.47-580,919,210.03-56,956,237.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,784,025.136,984,450553,460,048553,460,048
  其中:子公司吸收少数股东投资收到的现金8,784,025.13-4,800,0004,800,000
  取得借款收到的现金100,000,00010,000,000119,987,730.6381,002,399.92
  筹资活动现金流入小计108,784,025.1316,984,450673,447,778.63634,462,447.92
  偿还债务支付的现金20,000,00010,000,00090,816,87280,000,000
  分配股利、利润或偿付利息支付的现金110,474,541.5261,450,9751,067,795.581,065,466.67
  支付其他与筹资活动有关的现金655,048.98-31,880,951.2427,994,013.26
  筹资活动现金流出小计131,129,590.571,450,975123,765,618.82109,059,479.93
  筹资活动产生的现金流量净额-22,345,565.37-54,466,525549,682,159.81525,402,967.99
四、汇率变动对现金及现金等价物的影响1,100,928.9569,323.39737,6761,298,157.59
五、现金及现金等价物净增加额-31,454,779.3960,933,543.5279,217,589.86427,100,671.13
  加:期初现金及现金等价物余额593,522,041.21593,522,041.21514,304,451.35514,304,451.35
  期末现金及现金等价物余额562,067,261.82654,455,584.73593,522,041.21941,405,122.48
补充资料:
  净利润75,268,575.48-109,957,910.35-
  资产减值准备525,846.72-1,886,127.54-
  固定资产和投资性房地产折旧7,371,702.27-13,075,326.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,371,702.27-13,075,326.91-
  无形资产摊销834,352.36-1,453,250.01-
  长期待摊费用摊销122,791.5-584,685.14-
  固定资产报废损失514,628.3-24,291.86-
  公允价值变动损失97,013.69--196,608.44-
  财务费用13,707,053.82--5,238,154.02-
  投资损失-489,081.3--456,103.87-
  递延所得税-732,606.26--121,466.01-
  其中:递延所得税资产减少-838,707.76-746,469.36-
    递延所得税负债增加106,101.5--867,935.37-
  存货的减少-30,073,063.26--61,235,163.26-
  经营性应收项目的减少-163,083,599.03--79,884,473.08-
  经营性应付项目的增加65,317,239.11-119,463,681.39-
  其他514,691.56-1,029,383.11-
  不涉及现金收支的投资和筹资活动金额其他项目99,958,879.43-143,538,268.73-
  现金的期末余额562,067,261.82-593,522,041.21-
  减:现金的期初余额593,522,041.21-514,304,451.35-
  现金及现金等价物的净增加额-31,454,779.39-79,217,589.86-
公告日期2025-08-302025-04-302025-04-302024-10-19
审计意见(境内)标准无保留意见
TOP↑